[FIMACOR] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 12.55%
YoY- -15.74%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 108,441 95,706 105,220 83,025 94,063 99,904 89,830 13.41%
PBT 23,007 19,056 25,343 21,670 21,758 20,305 33,297 -21.89%
Tax -6,164 -10,753 -6,468 -4,309 -5,992 -8,217 -8,140 -16.96%
NP 16,843 8,303 18,875 17,361 15,766 12,088 25,157 -23.52%
-
NP to SH 15,147 7,926 17,387 16,123 14,325 10,479 24,122 -26.73%
-
Tax Rate 26.79% 56.43% 25.52% 19.88% 27.54% 40.47% 24.45% -
Total Cost 91,598 87,403 86,345 65,664 78,297 87,816 64,673 26.19%
-
Net Worth 545,968 281,560 309,692 482,724 497,351 402,414 475,520 9.67%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 21,117 - 4,022 - 16,096 - -
Div Payout % - 266.43% - 24.95% - 153.61% - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 545,968 281,560 309,692 482,724 497,351 402,414 475,520 9.67%
NOSH 241,578 241,362 147,472 80,454 80,477 80,482 80,460 108.54%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 15.53% 8.68% 17.94% 20.91% 16.76% 12.10% 28.01% -
ROE 2.77% 2.82% 5.61% 3.34% 2.88% 2.60% 5.07% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 44.89 67.98 71.35 103.20 116.88 124.13 111.65 -45.61%
EPS 6.27 5.14 11.79 10.45 17.80 13.02 29.98 -64.86%
DPS 0.00 15.00 0.00 5.00 0.00 20.00 0.00 -
NAPS 2.26 2.00 2.10 6.00 6.18 5.00 5.91 -47.40%
Adjusted Per Share Value based on latest NOSH - 80,454
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 44.21 39.02 42.90 33.85 38.35 40.73 36.63 13.39%
EPS 6.18 3.23 7.09 6.57 5.84 4.27 9.84 -26.72%
DPS 0.00 8.61 0.00 1.64 0.00 6.56 0.00 -
NAPS 2.2261 1.148 1.2627 1.9682 2.0278 1.6408 1.9388 9.67%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.44 2.53 2.42 8.96 9.20 8.15 6.20 -
P/RPS 5.44 3.72 3.39 8.68 7.87 6.57 5.55 -1.32%
P/EPS 38.92 44.94 20.53 44.71 51.69 62.60 20.68 52.61%
EY 2.57 2.23 4.87 2.24 1.93 1.60 4.84 -34.50%
DY 0.00 5.93 0.00 0.56 0.00 2.45 0.00 -
P/NAPS 1.08 1.27 1.15 1.49 1.49 1.63 1.05 1.90%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 26/05/15 24/02/15 20/11/14 21/08/14 22/05/14 20/02/14 -
Price 2.13 2.64 2.51 2.58 9.10 8.45 6.42 -
P/RPS 4.75 3.88 3.52 2.50 7.79 6.81 5.75 -11.99%
P/EPS 33.97 46.89 21.29 12.87 51.12 64.90 21.41 36.15%
EY 2.94 2.13 4.70 7.77 1.96 1.54 4.67 -26.60%
DY 0.00 5.68 0.00 1.94 0.00 2.37 0.00 -
P/NAPS 0.94 1.32 1.20 0.43 1.47 1.69 1.09 -9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment