[FIMACOR] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -16.76%
YoY- -21.79%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 70,368 68,749 113,018 88,907 83,025 82,527 83,732 -2.85%
PBT 40,672 19,645 26,117 18,423 21,670 26,253 25,250 8.26%
Tax -4,622 -5,363 -7,380 -4,572 -4,309 -6,764 -6,255 -4.91%
NP 36,050 14,282 18,737 13,851 17,361 19,489 18,995 11.26%
-
NP to SH 30,174 12,844 17,658 12,609 16,123 19,135 17,687 9.30%
-
Tax Rate 11.36% 27.30% 28.26% 24.82% 19.88% 25.76% 24.77% -
Total Cost 34,318 54,467 94,281 75,056 65,664 63,038 64,737 -10.03%
-
Net Worth 565,778 547,414 574,126 545,906 482,724 466,707 465,913 3.28%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 120 120 12,061 12,077 4,022 12,070 12,070 -53.61%
Div Payout % 0.40% 0.94% 68.31% 95.79% 24.95% 63.08% 68.24% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 565,778 547,414 574,126 545,906 482,724 466,707 465,913 3.28%
NOSH 245,261 245,261 241,229 241,551 80,454 80,466 80,468 20.40%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 51.23% 20.77% 16.58% 15.58% 20.91% 23.62% 22.69% -
ROE 5.33% 2.35% 3.08% 2.31% 3.34% 4.10% 3.80% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 29.23 28.51 46.85 36.81 103.20 102.56 104.06 -19.06%
EPS 12.53 5.33 7.32 5.22 10.45 23.78 21.98 -8.93%
DPS 0.05 0.05 5.00 5.00 5.00 15.00 15.00 -61.33%
NAPS 2.35 2.27 2.38 2.26 6.00 5.80 5.79 -13.94%
Adjusted Per Share Value based on latest NOSH - 241,551
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 28.69 28.03 46.08 36.25 33.85 33.65 34.14 -2.85%
EPS 12.30 5.24 7.20 5.14 6.57 7.80 7.21 9.30%
DPS 0.05 0.05 4.92 4.92 1.64 4.92 4.92 -53.44%
NAPS 2.3068 2.232 2.3409 2.2258 1.9682 1.9029 1.8997 3.28%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.87 2.13 2.17 2.30 8.96 6.14 5.91 -
P/RPS 6.40 7.47 4.63 6.25 8.68 5.99 5.68 2.00%
P/EPS 14.92 39.99 29.64 44.06 44.71 25.82 26.89 -9.34%
EY 6.70 2.50 3.37 2.27 2.24 3.87 3.72 10.29%
DY 0.03 0.02 2.30 2.17 0.56 2.44 2.54 -52.26%
P/NAPS 0.80 0.94 0.91 1.02 1.49 1.06 1.02 -3.96%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 22/11/17 23/11/16 25/11/15 20/11/14 26/11/13 28/11/12 -
Price 1.75 2.15 2.10 2.32 2.58 6.60 5.85 -
P/RPS 5.99 7.54 4.48 6.30 2.50 6.44 5.62 1.06%
P/EPS 13.96 40.37 28.69 44.44 12.87 27.75 26.62 -10.19%
EY 7.16 2.48 3.49 2.25 7.77 3.60 3.76 11.32%
DY 0.03 0.02 2.38 2.16 1.94 2.27 2.56 -52.32%
P/NAPS 0.74 0.95 0.88 1.03 0.43 1.14 1.01 -5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment