[FIMACOR] QoQ Quarter Result on 30-Sep-2015 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -16.76%
YoY- -21.79%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 83,198 85,444 92,415 88,907 108,441 95,706 105,220 -14.50%
PBT 20,365 20,047 15,823 18,423 23,007 19,056 25,343 -13.57%
Tax -5,351 -7,807 -3,885 -4,572 -6,164 -10,753 -6,468 -11.88%
NP 15,014 12,240 11,938 13,851 16,843 8,303 18,875 -14.16%
-
NP to SH 14,318 11,819 11,707 12,609 15,147 7,926 17,387 -12.15%
-
Tax Rate 26.28% 38.94% 24.55% 24.82% 26.79% 56.43% 25.52% -
Total Cost 68,184 73,204 80,477 75,056 91,598 87,403 86,345 -14.57%
-
Net Worth 569,822 554,769 545,522 545,906 545,968 281,560 309,692 50.21%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 36,180 - 12,077 - 21,117 - -
Div Payout % - 306.12% - 95.79% - 266.43% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 569,822 554,769 545,522 545,906 545,968 281,560 309,692 50.21%
NOSH 241,450 241,204 241,381 241,551 241,578 241,362 147,472 38.95%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 18.05% 14.33% 12.92% 15.58% 15.53% 8.68% 17.94% -
ROE 2.51% 2.13% 2.15% 2.31% 2.77% 2.82% 5.61% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 34.46 35.42 38.29 36.81 44.89 67.98 71.35 -38.46%
EPS 5.93 4.90 4.85 5.22 6.27 5.14 11.79 -36.78%
DPS 0.00 15.00 0.00 5.00 0.00 15.00 0.00 -
NAPS 2.36 2.30 2.26 2.26 2.26 2.00 2.10 8.10%
Adjusted Per Share Value based on latest NOSH - 241,551
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 33.92 34.84 37.68 36.25 44.21 39.02 42.90 -14.50%
EPS 5.84 4.82 4.77 5.14 6.18 3.23 7.09 -12.13%
DPS 0.00 14.75 0.00 4.92 0.00 8.61 0.00 -
NAPS 2.3233 2.262 2.2243 2.2258 2.2261 1.148 1.2627 50.20%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 2.20 2.34 2.28 2.30 2.44 2.53 2.42 -
P/RPS 6.38 6.61 5.96 6.25 5.44 3.72 3.39 52.49%
P/EPS 37.10 47.76 47.01 44.06 38.92 44.94 20.53 48.41%
EY 2.70 2.09 2.13 2.27 2.57 2.23 4.87 -32.53%
DY 0.00 6.41 0.00 2.17 0.00 5.93 0.00 -
P/NAPS 0.93 1.02 1.01 1.02 1.08 1.27 1.15 -13.21%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 23/08/16 24/05/16 23/02/16 25/11/15 25/08/15 26/05/15 24/02/15 -
Price 2.31 2.22 2.20 2.32 2.13 2.64 2.51 -
P/RPS 6.70 6.27 5.75 6.30 4.75 3.88 3.52 53.64%
P/EPS 38.95 45.31 45.36 44.44 33.97 46.89 21.29 49.64%
EY 2.57 2.21 2.20 2.25 2.94 2.13 4.70 -33.15%
DY 0.00 6.76 0.00 2.16 0.00 5.68 0.00 -
P/NAPS 0.98 0.97 0.97 1.03 0.94 1.32 1.20 -12.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment