[FIMACOR] YoY Quarter Result on 31-Mar-2003 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
21-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -22.08%
YoY- 419.0%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 35,296 24,156 17,881 27,618 13,247 27,907 32,535 1.36%
PBT 10,317 6,481 4,892 2,559 1,891 5,620 -338 -
Tax -2,797 -2,550 -1,268 747 -1,254 -2,232 -1,534 10.52%
NP 7,520 3,931 3,624 3,306 637 3,388 -1,872 -
-
NP to SH 7,520 3,931 3,624 3,306 637 3,388 -1,872 -
-
Tax Rate 27.11% 39.35% 25.92% -29.19% 66.31% 39.72% - -
Total Cost 27,776 20,225 14,257 24,312 12,610 24,519 34,407 -3.50%
-
Net Worth 160,689 150,234 140,933 129,221 121,826 111,464 10,770,240 -50.36%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 6,427 3,892 5,420 3,868 3,981 2,322 2,340 18.33%
Div Payout % 85.47% 99.01% 149.57% 117.03% 625.00% 68.54% 0.00% -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 160,689 150,234 140,933 129,221 121,826 111,464 10,770,240 -50.36%
NOSH 80,344 77,841 77,435 77,378 79,624 30,962 31,200 17.06%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 21.31% 16.27% 20.27% 11.97% 4.81% 12.14% -5.75% -
ROE 4.68% 2.62% 2.57% 2.56% 0.52% 3.04% -0.02% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 43.93 31.03 23.09 35.69 16.64 90.13 104.28 -13.41%
EPS 9.36 5.05 4.68 4.27 0.80 4.40 -6.00 -
DPS 8.00 5.00 7.00 5.00 5.00 7.50 7.50 1.08%
NAPS 2.00 1.93 1.82 1.67 1.53 3.60 345.20 -57.60%
Adjusted Per Share Value based on latest NOSH - 77,378
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.39 9.85 7.29 11.26 5.40 11.38 13.27 1.35%
EPS 3.07 1.60 1.48 1.35 0.26 1.38 -0.76 -
DPS 2.62 1.59 2.21 1.58 1.62 0.95 0.95 18.41%
NAPS 0.6552 0.6125 0.5746 0.5269 0.4967 0.4545 43.9134 -50.36%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.36 1.79 1.46 1.19 1.21 0.60 1.23 -
P/RPS 5.37 5.77 6.32 3.33 7.27 0.67 1.18 28.71%
P/EPS 25.21 35.45 31.20 27.85 151.25 5.48 -20.50 -
EY 3.97 2.82 3.21 3.59 0.66 18.24 -4.88 -
DY 3.39 2.79 4.79 4.20 4.13 12.50 6.10 -9.32%
P/NAPS 1.18 0.93 0.80 0.71 0.79 0.17 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/05/06 26/05/05 19/05/04 21/05/03 20/05/02 21/05/01 22/05/00 -
Price 2.51 1.80 1.32 1.01 1.20 0.71 1.13 -
P/RPS 5.71 5.80 5.72 2.83 7.21 0.79 1.08 31.97%
P/EPS 26.82 35.64 28.21 23.64 150.00 6.49 -18.83 -
EY 3.73 2.81 3.55 4.23 0.67 15.41 -5.31 -
DY 3.19 2.78 5.30 4.95 4.17 10.56 6.64 -11.49%
P/NAPS 1.26 0.93 0.73 0.60 0.78 0.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment