[FIMACOR] YoY Quarter Result on 31-Mar-2006 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -34.47%
YoY- 91.3%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 45,756 45,233 31,988 35,296 24,156 17,881 27,618 8.77%
PBT 15,542 10,647 7,199 10,317 6,481 4,892 2,559 35.03%
Tax 9,746 -1,879 -2,167 -2,797 -2,550 -1,268 747 53.37%
NP 25,288 8,768 5,032 7,520 3,931 3,624 3,306 40.32%
-
NP to SH 26,010 8,380 5,032 7,520 3,931 3,624 3,306 40.98%
-
Tax Rate -62.71% 17.65% 30.10% 27.11% 39.35% 25.92% -29.19% -
Total Cost 20,468 36,465 26,956 27,776 20,225 14,257 24,312 -2.82%
-
Net Worth 245,636 208,482 200,468 160,689 150,234 140,933 129,221 11.28%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 8,080 7,329 6,492 6,427 3,892 5,420 3,868 13.05%
Div Payout % 31.07% 87.46% 129.03% 85.47% 99.01% 149.57% 117.03% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 245,636 208,482 200,468 160,689 150,234 140,933 129,221 11.28%
NOSH 80,801 81,438 81,161 80,344 77,841 77,435 77,378 0.72%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 55.27% 19.38% 15.73% 21.31% 16.27% 20.27% 11.97% -
ROE 10.59% 4.02% 2.51% 4.68% 2.62% 2.57% 2.56% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 56.63 55.54 39.41 43.93 31.03 23.09 35.69 7.99%
EPS 32.19 10.29 6.20 9.36 5.05 4.68 4.27 39.98%
DPS 10.00 9.00 8.00 8.00 5.00 7.00 5.00 12.23%
NAPS 3.04 2.56 2.47 2.00 1.93 1.82 1.67 10.48%
Adjusted Per Share Value based on latest NOSH - 80,344
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 18.66 18.44 13.04 14.39 9.85 7.29 11.26 8.77%
EPS 10.61 3.42 2.05 3.07 1.60 1.48 1.35 40.95%
DPS 3.29 2.99 2.65 2.62 1.59 2.21 1.58 12.99%
NAPS 1.0015 0.85 0.8174 0.6552 0.6125 0.5746 0.5269 11.28%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 2.40 2.26 2.30 2.36 1.79 1.46 1.19 -
P/RPS 4.24 4.07 5.84 5.37 5.77 6.32 3.33 4.10%
P/EPS 7.46 21.96 37.10 25.21 35.45 31.20 27.85 -19.69%
EY 13.41 4.55 2.70 3.97 2.82 3.21 3.59 24.53%
DY 4.17 3.98 3.48 3.39 2.79 4.79 4.20 -0.11%
P/NAPS 0.79 0.88 0.93 1.18 0.93 0.80 0.71 1.79%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 25/05/09 26/05/08 24/05/07 23/05/06 26/05/05 19/05/04 21/05/03 -
Price 2.22 2.25 2.10 2.51 1.80 1.32 1.01 -
P/RPS 3.92 4.05 5.33 5.71 5.80 5.72 2.83 5.57%
P/EPS 6.90 21.87 33.87 26.82 35.64 28.21 23.64 -18.53%
EY 14.50 4.57 2.95 3.73 2.81 3.55 4.23 22.76%
DY 4.50 4.00 3.81 3.19 2.78 5.30 4.95 -1.57%
P/NAPS 0.73 0.88 0.85 1.26 0.93 0.73 0.60 3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment