[YNHPROP] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -66.06%
YoY- -43.14%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 100,784 113,544 57,179 56,201 87,194 62,910 68,458 6.65%
PBT 24,955 18,083 2,396 8,247 10,159 14,674 8,001 20.85%
Tax -8,560 -5,444 7,621 -4,171 -2,991 -3,703 -2,170 25.67%
NP 16,395 12,639 10,017 4,076 7,168 10,971 5,831 18.78%
-
NP to SH 16,395 12,639 10,017 4,076 7,168 10,971 5,831 18.78%
-
Tax Rate 34.30% 30.11% -318.07% 50.58% 29.44% 25.24% 27.12% -
Total Cost 84,389 100,905 47,162 52,125 80,026 51,939 62,627 5.09%
-
Net Worth 929,848 903,581 796,532 815,199 860,159 833,136 792,523 2.69%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - 8,432 - - -
Div Payout % - - - - 117.65% - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 929,848 903,581 796,532 815,199 860,159 833,136 792,523 2.69%
NOSH 528,999 528,999 402,289 411,717 421,647 412,443 410,633 4.30%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 16.27% 11.13% 17.52% 7.25% 8.22% 17.44% 8.52% -
ROE 1.76% 1.40% 1.26% 0.50% 0.83% 1.32% 0.74% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 19.18 21.61 14.21 13.65 20.68 15.25 16.67 2.36%
EPS 3.12 2.41 2.49 0.99 1.70 2.66 1.42 14.00%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.77 1.72 1.98 1.98 2.04 2.02 1.93 -1.43%
Adjusted Per Share Value based on latest NOSH - 411,717
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 26.95 30.36 15.29 15.03 23.32 16.82 18.31 6.64%
EPS 4.38 3.38 2.68 1.09 1.92 2.93 1.56 18.75%
DPS 0.00 0.00 0.00 0.00 2.25 0.00 0.00 -
NAPS 2.4864 2.4161 2.1299 2.1798 2.30 2.2278 2.1192 2.69%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 1.40 1.50 1.82 2.08 1.83 1.89 1.80 -
P/RPS 7.30 6.94 12.80 15.24 8.85 12.39 10.80 -6.31%
P/EPS 44.86 62.35 73.09 210.10 107.65 71.05 126.76 -15.88%
EY 2.23 1.60 1.37 0.48 0.93 1.41 0.79 18.86%
DY 0.00 0.00 0.00 0.00 1.09 0.00 0.00 -
P/NAPS 0.79 0.87 0.92 1.05 0.90 0.94 0.93 -2.68%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 26/02/18 28/02/17 29/02/16 27/02/15 25/02/14 28/02/13 23/02/12 -
Price 1.42 1.50 1.95 1.94 1.78 1.89 1.88 -
P/RPS 7.40 6.94 13.72 14.21 8.61 12.39 11.28 -6.77%
P/EPS 45.50 62.35 78.31 195.96 104.71 71.05 132.39 -16.29%
EY 2.20 1.60 1.28 0.51 0.96 1.41 0.76 19.36%
DY 0.00 0.00 0.00 0.00 1.12 0.00 0.00 -
P/NAPS 0.80 0.87 0.98 0.98 0.87 0.94 0.97 -3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment