[YNHPROP] YoY TTM Result on 31-Dec-2019 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 69.78%
YoY- 170.19%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 204,682 262,664 269,216 341,499 362,723 333,728 360,246 -8.33%
PBT 15,005 35,647 16,387 54,667 26,062 50,134 53,570 -17.78%
Tax -15,272 -14,892 -9,254 -12,495 -10,454 -17,666 -15,183 0.08%
NP -267 20,755 7,133 42,172 15,608 32,468 38,387 -
-
NP to SH -19,412 20,755 7,133 42,172 15,608 32,468 38,387 -
-
Tax Rate 101.78% 41.78% 56.47% 22.86% 40.11% 35.24% 28.34% -
Total Cost 204,949 241,909 262,083 299,327 347,115 301,260 321,859 -6.70%
-
Net Worth 1,195,539 1,227,278 1,231,374 1,163,799 909,879 929,848 903,581 4.40%
Dividend
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - 105 - - -
Div Payout % - - - - 0.68% - - -
Equity
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,195,539 1,227,278 1,231,374 1,163,799 909,879 929,848 903,581 4.40%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -0.13% 7.90% 2.65% 12.35% 4.30% 9.73% 10.66% -
ROE -1.62% 1.69% 0.58% 3.62% 1.72% 3.49% 4.25% -
Per Share
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 38.69 49.65 50.94 64.56 68.57 63.53 68.57 -8.42%
EPS -3.67 3.92 1.35 7.97 2.95 6.18 7.31 -
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 2.26 2.32 2.33 2.20 1.72 1.77 1.72 4.29%
Adjusted Per Share Value based on latest NOSH - 528,999
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 54.73 70.23 71.99 91.31 96.99 89.24 96.33 -8.33%
EPS -5.19 5.55 1.91 11.28 4.17 8.68 10.26 -
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 3.1968 3.2817 3.2926 3.1119 2.433 2.4864 2.4161 4.40%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 5.00 2.65 2.76 2.72 1.30 1.40 1.50 -
P/RPS 12.92 5.34 5.42 4.21 1.90 2.20 2.19 31.40%
P/EPS -136.26 67.54 204.49 34.12 44.06 22.65 20.53 -
EY -0.73 1.48 0.49 2.93 2.27 4.41 4.87 -
DY 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 2.21 1.14 1.18 1.24 0.76 0.79 0.87 15.42%
Price Multiplier on Announcement Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/08/23 28/02/22 30/03/21 28/02/20 28/02/19 26/02/18 28/02/17 -
Price 5.03 2.67 2.81 2.63 1.21 1.42 1.50 -
P/RPS 13.00 5.38 5.52 4.07 1.76 2.24 2.19 31.53%
P/EPS -137.07 68.05 208.19 32.99 41.01 22.98 20.53 -
EY -0.73 1.47 0.48 3.03 2.44 4.35 4.87 -
DY 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 2.23 1.15 1.21 1.20 0.70 0.80 0.87 15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment