[L&G] YoY Quarter Result on 30-Jun-2023 [#1]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -94.93%
YoY- -69.22%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 39,543 26,439 30,638 14,703 44,407 22,076 11,697 22.49%
PBT 2,422 1,609 9,343 5,088 8,415 2,961 30,800 -34.53%
Tax -1,704 -130 -2,379 244 -2,186 -452 -8,466 -23.43%
NP 718 1,479 6,964 5,332 6,229 2,509 22,334 -43.59%
-
NP to SH 486 1,579 6,997 5,440 3,258 1,793 23,930 -47.75%
-
Tax Rate 70.36% 8.08% 25.46% -4.80% 25.98% 15.27% 27.49% -
Total Cost 38,825 24,960 23,674 9,371 38,178 19,567 -10,637 -
-
Net Worth 1,127,710 1,117,898 1,119,385 1,086,086 1,104,222 1,109,622 745,543 7.13%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,127,710 1,117,898 1,119,385 1,086,086 1,104,222 1,109,622 745,543 7.13%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,930,977 2,062,931 6.27%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1.82% 5.59% 22.73% 36.26% 14.03% 11.37% 190.94% -
ROE 0.04% 0.14% 0.63% 0.50% 0.30% 0.16% 3.21% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1.33 0.89 1.03 0.49 1.49 0.75 0.57 15.15%
EPS 0.02 0.05 0.24 0.18 0.11 0.06 1.16 -49.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3793 0.376 0.3765 0.3653 0.3714 0.3787 0.3614 0.80%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1.33 0.89 1.03 0.49 1.49 0.74 0.39 22.67%
EPS 0.02 0.05 0.24 0.18 0.11 0.06 0.80 -45.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3791 0.3758 0.3763 0.3651 0.3712 0.3731 0.2506 7.13%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.10 0.105 0.115 0.085 0.155 0.19 0.215 -
P/RPS 7.52 11.81 11.16 17.19 10.38 25.22 37.92 -23.62%
P/EPS 611.76 197.71 48.87 46.46 141.45 310.49 18.53 79.06%
EY 0.16 0.51 2.05 2.15 0.71 0.32 5.40 -44.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.31 0.23 0.42 0.50 0.59 -12.76%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 29/08/22 23/08/21 24/08/20 26/08/19 27/08/18 28/08/17 -
Price 0.135 0.105 0.12 0.095 0.15 0.20 0.22 -
P/RPS 10.15 11.81 11.64 19.21 10.04 26.55 38.80 -20.01%
P/EPS 825.87 197.71 50.99 51.92 136.88 326.84 18.97 87.50%
EY 0.12 0.51 1.96 1.93 0.73 0.31 5.27 -46.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.32 0.26 0.40 0.53 0.61 -8.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment