[L&G] YoY Quarter Result on 30-Jun-2018 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -91.37%
YoY- -92.51%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 30,638 14,703 44,407 22,076 11,697 11,896 71,395 -13.13%
PBT 9,343 5,088 8,415 2,961 30,800 14,975 27,330 -16.36%
Tax -2,379 244 -2,186 -452 -8,466 -2,764 -6,630 -15.68%
NP 6,964 5,332 6,229 2,509 22,334 12,211 20,700 -16.58%
-
NP to SH 6,997 5,440 3,258 1,793 23,930 10,280 21,113 -16.79%
-
Tax Rate 25.46% -4.80% 25.98% 15.27% 27.49% 18.46% 24.26% -
Total Cost 23,674 9,371 38,178 19,567 -10,637 -315 50,695 -11.90%
-
Net Worth 1,119,385 1,086,086 1,104,222 1,109,622 745,543 706,367 645,023 9.61%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,119,385 1,086,086 1,104,222 1,109,622 745,543 706,367 645,023 9.61%
NOSH 2,973,135 2,973,135 2,973,135 2,930,977 2,062,931 1,093,617 1,077,193 18.41%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 22.73% 36.26% 14.03% 11.37% 190.94% 102.65% 28.99% -
ROE 0.63% 0.50% 0.30% 0.16% 3.21% 1.46% 3.27% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.03 0.49 1.49 0.75 0.57 1.09 6.63 -26.65%
EPS 0.24 0.18 0.11 0.06 1.16 0.94 1.96 -29.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3765 0.3653 0.3714 0.3787 0.3614 0.6459 0.5988 -7.43%
Adjusted Per Share Value based on latest NOSH - 2,930,977
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.03 0.49 1.49 0.74 0.39 0.40 2.40 -13.13%
EPS 0.24 0.18 0.11 0.06 0.80 0.35 0.71 -16.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3765 0.3653 0.3714 0.3732 0.2508 0.2376 0.217 9.60%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.115 0.085 0.155 0.19 0.215 0.385 0.43 -
P/RPS 11.16 17.19 10.38 25.22 37.92 35.39 6.49 9.44%
P/EPS 48.87 46.46 141.45 310.49 18.53 40.96 21.94 14.26%
EY 2.05 2.15 0.71 0.32 5.40 2.44 4.56 -12.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.23 0.42 0.50 0.59 0.60 0.72 -13.09%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 24/08/20 26/08/19 27/08/18 28/08/17 29/08/16 26/08/15 -
Price 0.12 0.095 0.15 0.20 0.22 0.42 0.37 -
P/RPS 11.64 19.21 10.04 26.55 38.80 38.61 5.58 13.02%
P/EPS 50.99 51.92 136.88 326.84 18.97 44.68 18.88 17.99%
EY 1.96 1.93 0.73 0.31 5.27 2.24 5.30 -15.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.26 0.40 0.53 0.61 0.65 0.62 -10.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment