[L&G] YoY TTM Result on 30-Jun-2023 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -4.1%
YoY- 79.28%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 214,264 262,283 188,725 150,827 110,020 156,593 90,649 15.40%
PBT 33,496 40,506 22,590 41,415 23,485 55,704 59,299 -9.07%
Tax -8,663 -14,863 -8,824 -6,661 -3,300 -5,835 -3,060 18.92%
NP 24,833 25,643 13,766 34,754 20,185 49,869 56,239 -12.72%
-
NP to SH 27,032 25,554 14,254 32,014 17,522 40,246 53,271 -10.68%
-
Tax Rate 25.86% 36.69% 39.06% 16.08% 14.05% 10.48% 5.16% -
Total Cost 189,431 236,640 174,959 116,073 89,835 106,724 34,410 32.84%
-
Net Worth 1,136,926 1,127,710 1,117,898 1,119,385 1,086,086 1,104,222 1,109,622 0.40%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 20,811 17,838 14,865 14,865 - 297 43,947 -11.70%
Div Payout % 76.99% 69.81% 104.29% 46.43% - 0.74% 82.50% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,136,926 1,127,710 1,117,898 1,119,385 1,086,086 1,104,222 1,109,622 0.40%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,930,977 0.23%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 11.59% 9.78% 7.29% 23.04% 18.35% 31.85% 62.04% -
ROE 2.38% 2.27% 1.28% 2.86% 1.61% 3.64% 4.80% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.21 8.82 6.35 5.07 3.70 5.27 3.09 15.15%
EPS 0.91 0.86 0.48 1.08 0.59 1.35 1.82 -10.90%
DPS 0.70 0.60 0.50 0.50 0.00 0.01 1.50 -11.91%
NAPS 0.3824 0.3793 0.376 0.3765 0.3653 0.3714 0.3787 0.16%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.21 8.82 6.35 5.07 3.70 5.27 3.05 15.40%
EPS 0.91 0.86 0.48 1.08 0.59 1.35 1.79 -10.65%
DPS 0.70 0.60 0.50 0.50 0.00 0.01 1.48 -11.72%
NAPS 0.3824 0.3793 0.376 0.3765 0.3653 0.3714 0.3732 0.40%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.13 0.10 0.105 0.115 0.085 0.155 0.19 -
P/RPS 1.80 1.13 1.65 2.27 2.30 2.94 6.14 -18.47%
P/EPS 14.30 11.63 21.90 10.68 14.42 11.45 10.45 5.36%
EY 6.99 8.59 4.57 9.36 6.93 8.73 9.57 -5.09%
DY 5.38 6.00 4.76 4.35 0.00 0.06 7.89 -6.17%
P/NAPS 0.34 0.26 0.28 0.31 0.23 0.42 0.50 -6.21%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 28/08/23 29/08/22 23/08/21 24/08/20 26/08/19 27/08/18 -
Price 0.125 0.135 0.105 0.12 0.095 0.15 0.20 -
P/RPS 1.73 1.53 1.65 2.37 2.57 2.85 6.46 -19.69%
P/EPS 13.75 15.71 21.90 11.14 16.12 11.08 11.00 3.78%
EY 7.27 6.37 4.57 8.97 6.20 9.02 9.09 -3.65%
DY 5.60 4.44 4.76 4.17 0.00 0.07 7.50 -4.74%
P/NAPS 0.33 0.36 0.28 0.32 0.26 0.40 0.53 -7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment