[GENTING] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[GENTING] GENTING BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 121.53%
YoY- 326.78%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 5,445,725 4,823,315 4,953,177 4,225,390 4,167,864 4,408,788 4,313,901 3.95%
PBT 1,329,898 1,117,416 1,148,694 742,512 425,724 930,986 1,226,120 1.36%
Tax -272,920 -293,892 -265,345 -139,755 -169,453 -209,688 -276,850 -0.23%
NP 1,056,978 823,524 883,349 602,757 256,271 721,298 949,270 1.80%
-
NP to SH 599,679 383,515 456,332 289,822 67,909 372,066 466,295 4.28%
-
Tax Rate 20.52% 26.30% 23.10% 18.82% 39.80% 22.52% 22.58% -
Total Cost 4,388,747 3,999,791 4,069,828 3,622,633 3,911,593 3,687,490 3,364,631 4.52%
-
Net Worth 34,770,916 33,564,816 34,562,646 31,443,463 28,685,057 25,869,923 23,314,749 6.88%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 250,289 325,686 318,982 - - 37,169 - -
Div Payout % 41.74% 84.92% 69.90% - - 9.99% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 34,770,916 33,564,816 34,562,646 31,443,463 28,685,057 25,869,923 23,314,749 6.88%
NOSH 3,876,896 3,858,026 3,752,730 3,716,721 3,710,874 3,716,942 3,694,889 0.80%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 19.41% 17.07% 17.83% 14.27% 6.15% 16.36% 22.00% -
ROE 1.72% 1.14% 1.32% 0.92% 0.24% 1.44% 2.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 141.43 125.88 131.99 113.69 112.31 118.61 116.75 3.24%
EPS 15.57 10.01 12.16 7.80 1.83 10.01 12.62 3.56%
DPS 6.50 8.50 8.50 0.00 0.00 1.00 0.00 -
NAPS 9.03 8.76 9.21 8.46 7.73 6.96 6.31 6.15%
Adjusted Per Share Value based on latest NOSH - 3,716,721
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 140.47 124.41 127.76 108.99 107.51 113.72 111.27 3.95%
EPS 15.47 9.89 11.77 7.48 1.75 9.60 12.03 4.27%
DPS 6.46 8.40 8.23 0.00 0.00 0.96 0.00 -
NAPS 8.9688 8.6577 8.915 8.1105 7.399 6.6728 6.0138 6.88%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 6.77 8.41 9.41 8.20 8.06 9.99 10.44 -
P/RPS 4.79 6.68 7.13 7.21 7.18 8.42 8.94 -9.87%
P/EPS 43.47 84.02 77.38 105.16 440.44 99.80 82.73 -10.16%
EY 2.30 1.19 1.29 0.95 0.23 1.00 1.21 11.29%
DY 0.96 1.01 0.90 0.00 0.00 0.10 0.00 -
P/NAPS 0.75 0.96 1.02 0.97 1.04 1.44 1.65 -12.30%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 29/08/18 24/08/17 25/08/16 26/08/15 28/08/14 29/08/13 -
Price 5.90 8.70 9.79 8.21 6.64 9.70 9.18 -
P/RPS 4.17 6.91 7.42 7.22 5.91 8.18 7.86 -10.02%
P/EPS 37.88 86.92 80.51 105.29 362.84 96.90 72.74 -10.29%
EY 2.64 1.15 1.24 0.95 0.28 1.03 1.37 11.54%
DY 1.10 0.98 0.87 0.00 0.00 0.10 0.00 -
P/NAPS 0.65 0.99 1.06 0.97 0.86 1.39 1.45 -12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment