[GUH] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
16-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -22.8%
YoY- -48.8%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 78,592 77,432 75,604 82,351 74,094 70,250 71,867 1.50%
PBT 12,232 17,868 10,047 11,235 20,476 82 9,673 3.98%
Tax -2,526 -3,849 -2,497 -1,457 -1,379 -623 -984 16.99%
NP 9,706 14,019 7,550 9,778 19,097 -541 8,689 1.86%
-
NP to SH 9,466 14,019 7,550 9,778 19,097 -541 8,689 1.43%
-
Tax Rate 20.65% 21.54% 24.85% 12.97% 6.73% 759.76% 10.17% -
Total Cost 68,886 63,413 68,054 72,573 54,997 70,791 63,178 1.45%
-
Net Worth 447,740 434,053 407,146 385,439 365,255 324,599 313,004 6.14%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 10,576 11,082 11,858 11,157 9,018 7,056 - -
Div Payout % 111.73% 79.05% 157.07% 114.11% 47.23% 0.00% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 447,740 434,053 407,146 385,439 365,255 324,599 313,004 6.14%
NOSH 176,275 184,703 197,643 202,863 225,466 235,217 250,403 -5.67%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 12.35% 18.10% 9.99% 11.87% 25.77% -0.77% 12.09% -
ROE 2.11% 3.23% 1.85% 2.54% 5.23% -0.17% 2.78% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 44.58 41.92 38.25 40.59 32.86 29.87 28.70 7.60%
EPS 5.37 7.59 3.82 4.82 8.47 -0.23 3.47 7.54%
DPS 6.00 6.00 6.00 5.50 4.00 3.00 0.00 -
NAPS 2.54 2.35 2.06 1.90 1.62 1.38 1.25 12.53%
Adjusted Per Share Value based on latest NOSH - 202,863
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 27.86 27.45 26.80 29.20 26.27 24.91 25.48 1.49%
EPS 3.36 4.97 2.68 3.47 6.77 -0.19 3.08 1.45%
DPS 3.75 3.93 4.20 3.96 3.20 2.50 0.00 -
NAPS 1.5873 1.5388 1.4434 1.3665 1.2949 1.1508 1.1097 6.14%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.26 1.31 1.18 1.10 0.62 0.60 0.66 -
P/RPS 2.83 3.12 3.08 2.71 1.89 2.01 2.30 3.51%
P/EPS 23.46 17.26 30.89 22.82 7.32 -260.87 19.02 3.55%
EY 4.26 5.79 3.24 4.38 13.66 -0.38 5.26 -3.45%
DY 4.76 4.58 5.08 5.00 6.45 5.00 0.00 -
P/NAPS 0.50 0.56 0.57 0.58 0.38 0.43 0.53 -0.96%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 19/08/13 13/08/12 15/08/11 16/08/10 18/08/09 19/08/08 21/08/07 -
Price 1.45 1.39 1.22 1.15 0.99 0.52 0.65 -
P/RPS 3.25 3.32 3.19 2.83 3.01 1.74 2.26 6.23%
P/EPS 27.00 18.31 31.94 23.86 11.69 -226.09 18.73 6.27%
EY 3.70 5.46 3.13 4.19 8.56 -0.44 5.34 -5.92%
DY 4.14 4.32 4.92 4.78 4.04 5.77 0.00 -
P/NAPS 0.57 0.59 0.59 0.61 0.61 0.38 0.52 1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment