[GUH] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -140.04%
YoY- -106.23%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 75,604 82,351 74,094 70,250 71,867 66,460 61,721 3.43%
PBT 10,047 11,235 20,476 82 9,673 4,313 1,817 32.96%
Tax -2,497 -1,457 -1,379 -623 -984 -180 477 -
NP 7,550 9,778 19,097 -541 8,689 4,133 2,294 21.95%
-
NP to SH 7,550 9,778 19,097 -541 8,689 4,133 2,294 21.95%
-
Tax Rate 24.85% 12.97% 6.73% 759.76% 10.17% 4.17% -26.25% -
Total Cost 68,054 72,573 54,997 70,791 63,178 62,327 59,427 2.28%
-
Net Worth 407,146 385,439 365,255 324,599 313,004 298,076 294,230 5.56%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 11,858 11,157 9,018 7,056 - - - -
Div Payout % 157.07% 114.11% 47.23% 0.00% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 407,146 385,439 365,255 324,599 313,004 298,076 294,230 5.56%
NOSH 197,643 202,863 225,466 235,217 250,403 250,484 249,347 -3.79%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 9.99% 11.87% 25.77% -0.77% 12.09% 6.22% 3.72% -
ROE 1.85% 2.54% 5.23% -0.17% 2.78% 1.39% 0.78% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 38.25 40.59 32.86 29.87 28.70 26.53 24.75 7.52%
EPS 3.82 4.82 8.47 -0.23 3.47 1.65 0.92 26.76%
DPS 6.00 5.50 4.00 3.00 0.00 0.00 0.00 -
NAPS 2.06 1.90 1.62 1.38 1.25 1.19 1.18 9.72%
Adjusted Per Share Value based on latest NOSH - 235,217
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 26.80 29.20 26.27 24.91 25.48 23.56 21.88 3.43%
EPS 2.68 3.47 6.77 -0.19 3.08 1.47 0.81 22.05%
DPS 4.20 3.96 3.20 2.50 0.00 0.00 0.00 -
NAPS 1.4434 1.3665 1.2949 1.1508 1.1097 1.0568 1.0431 5.56%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.18 1.10 0.62 0.60 0.66 0.31 0.30 -
P/RPS 3.08 2.71 1.89 2.01 2.30 1.17 1.21 16.84%
P/EPS 30.89 22.82 7.32 -260.87 19.02 18.79 32.61 -0.89%
EY 3.24 4.38 13.66 -0.38 5.26 5.32 3.07 0.90%
DY 5.08 5.00 6.45 5.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.38 0.43 0.53 0.26 0.25 14.71%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 15/08/11 16/08/10 18/08/09 19/08/08 21/08/07 15/08/06 23/08/05 -
Price 1.22 1.15 0.99 0.52 0.65 0.44 0.28 -
P/RPS 3.19 2.83 3.01 1.74 2.26 1.66 1.13 18.87%
P/EPS 31.94 23.86 11.69 -226.09 18.73 26.67 30.43 0.81%
EY 3.13 4.19 8.56 -0.44 5.34 3.75 3.29 -0.82%
DY 4.92 4.78 4.04 5.77 0.00 0.00 0.00 -
P/NAPS 0.59 0.61 0.61 0.38 0.52 0.37 0.24 16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment