[GUH] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 59.93%
YoY- 110.23%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 82,351 74,094 70,250 71,867 66,460 61,721 55,278 6.86%
PBT 11,235 20,476 82 9,673 4,313 1,817 2,642 27.26%
Tax -1,457 -1,379 -623 -984 -180 477 -489 19.94%
NP 9,778 19,097 -541 8,689 4,133 2,294 2,153 28.67%
-
NP to SH 9,778 19,097 -541 8,689 4,133 2,294 2,153 28.67%
-
Tax Rate 12.97% 6.73% 759.76% 10.17% 4.17% -26.25% 18.51% -
Total Cost 72,573 54,997 70,791 63,178 62,327 59,427 53,125 5.33%
-
Net Worth 385,439 365,255 324,599 313,004 298,076 294,230 330,460 2.59%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 11,157 9,018 7,056 - - - - -
Div Payout % 114.11% 47.23% 0.00% - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 385,439 365,255 324,599 313,004 298,076 294,230 330,460 2.59%
NOSH 202,863 225,466 235,217 250,403 250,484 249,347 250,348 -3.44%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 11.87% 25.77% -0.77% 12.09% 6.22% 3.72% 3.89% -
ROE 2.54% 5.23% -0.17% 2.78% 1.39% 0.78% 0.65% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 40.59 32.86 29.87 28.70 26.53 24.75 22.08 10.67%
EPS 4.82 8.47 -0.23 3.47 1.65 0.92 0.86 33.26%
DPS 5.50 4.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.62 1.38 1.25 1.19 1.18 1.32 6.25%
Adjusted Per Share Value based on latest NOSH - 250,403
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 29.20 26.27 24.91 25.48 23.56 21.88 19.60 6.86%
EPS 3.47 6.77 -0.19 3.08 1.47 0.81 0.76 28.78%
DPS 3.96 3.20 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.3665 1.2949 1.1508 1.1097 1.0568 1.0431 1.1716 2.59%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.10 0.62 0.60 0.66 0.31 0.30 0.60 -
P/RPS 2.71 1.89 2.01 2.30 1.17 1.21 2.72 -0.06%
P/EPS 22.82 7.32 -260.87 19.02 18.79 32.61 69.77 -16.98%
EY 4.38 13.66 -0.38 5.26 5.32 3.07 1.43 20.49%
DY 5.00 6.45 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.38 0.43 0.53 0.26 0.25 0.45 4.31%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 16/08/10 18/08/09 19/08/08 21/08/07 15/08/06 23/08/05 23/08/04 -
Price 1.15 0.99 0.52 0.65 0.44 0.28 0.55 -
P/RPS 2.83 3.01 1.74 2.26 1.66 1.13 2.49 2.15%
P/EPS 23.86 11.69 -226.09 18.73 26.67 30.43 63.95 -15.14%
EY 4.19 8.56 -0.44 5.34 3.75 3.29 1.56 17.89%
DY 4.78 4.04 5.77 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.38 0.52 0.37 0.24 0.42 6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment