[GUH] QoQ Quarter Result on 30-Jun-2022 [#2]

Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 194.93%
YoY- 57.98%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 54,453 63,985 67,174 76,412 68,271 88,384 62,475 -8.76%
PBT -3,189 -1,539 262 2,542 -203 12,672 737 -
Tax -373 -1,466 -1,475 -1,308 -1,101 -2,562 -1,076 -50.68%
NP -3,562 -3,005 -1,213 1,234 -1,304 10,110 -339 380.41%
-
NP to SH -3,549 -3,003 -1,211 1,237 -1,303 10,110 -338 380.19%
-
Tax Rate - - 562.98% 51.46% - 20.22% 146.00% -
Total Cost 58,015 66,990 68,387 75,178 69,575 78,274 62,814 -5.16%
-
Net Worth 4,818,683 481,868 487,471 490,273 487,511 488,908 477,797 367.44%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 4,818,683 481,868 487,471 490,273 487,511 488,908 477,797 367.44%
NOSH 280,271 280,271 280,271 280,271 280,271 277,904 277,904 0.56%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -6.54% -4.70% -1.81% 1.61% -1.91% 11.44% -0.54% -
ROE -0.07% -0.62% -0.25% 0.25% -0.27% 2.07% -0.07% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.94 22.84 23.98 27.27 24.51 31.82 22.49 -80.50%
EPS -1.27 -1.07 -0.43 0.44 -0.47 3.64 -0.12 382.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.72 1.74 1.75 1.75 1.76 1.72 0.00%
Adjusted Per Share Value based on latest NOSH - 280,271
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.26 22.63 23.76 27.02 24.14 31.26 22.10 -8.76%
EPS -1.26 -1.06 -0.43 0.44 -0.46 3.58 -0.12 380.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 17.0419 1.7042 1.724 1.7339 1.7241 1.7291 1.6898 367.44%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.505 0.41 0.445 0.41 0.50 0.585 0.525 -
P/RPS 25.98 1.80 1.86 1.50 2.04 1.84 2.33 399.83%
P/EPS -398.64 -38.25 -102.95 92.86 -106.90 16.07 -431.48 -5.14%
EY -0.25 -2.61 -0.97 1.08 -0.94 6.22 -0.23 5.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.26 0.23 0.29 0.33 0.31 -4.35%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 20/02/23 25/11/22 22/08/22 30/05/22 24/02/22 29/11/21 -
Price 0.515 0.43 0.415 0.43 0.47 0.545 0.565 -
P/RPS 26.50 1.88 1.73 1.58 1.92 1.71 2.51 381.95%
P/EPS -406.54 -40.12 -96.01 97.39 -100.48 14.97 -464.35 -8.48%
EY -0.25 -2.49 -1.04 1.03 -1.00 6.68 -0.22 8.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.24 0.25 0.27 0.31 0.33 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment