[GUH] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
12-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 92.17%
YoY- 226.92%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 67,845 60,964 76,778 69,459 72,082 54,027 57,254 2.86%
PBT 12,598 4,202 6,704 7,890 -5,446 -32,677 1,726 39.23%
Tax 180 -48 -1,667 719 -1,337 2,007 -691 -
NP 12,778 4,154 5,037 8,609 -6,783 -30,670 1,035 51.96%
-
NP to SH 12,778 4,154 5,037 8,609 -6,783 -30,670 1,035 51.96%
-
Tax Rate -1.43% 1.14% 24.87% -9.11% - - 40.03% -
Total Cost 55,067 56,810 71,741 60,850 78,865 84,697 56,219 -0.34%
-
Net Worth 365,666 338,641 320,108 306,209 292,845 300,932 330,695 1.68%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - 3,786 -
Div Payout % - - - - - - 365.85% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 365,666 338,641 320,108 306,209 292,845 300,932 330,695 1.68%
NOSH 203,147 225,760 235,373 250,991 250,295 250,776 252,439 -3.55%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 18.83% 6.81% 6.56% 12.39% -9.41% -56.77% 1.81% -
ROE 3.49% 1.23% 1.57% 2.81% -2.32% -10.19% 0.31% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 33.40 27.00 32.62 27.67 28.80 21.54 22.68 6.65%
EPS 6.29 1.84 2.14 3.43 -2.71 -12.23 0.41 57.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.80 1.50 1.36 1.22 1.17 1.20 1.31 5.43%
Adjusted Per Share Value based on latest NOSH - 250,991
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 24.05 21.61 27.22 24.62 25.55 19.15 20.30 2.86%
EPS 4.53 1.47 1.79 3.05 -2.40 -10.87 0.37 51.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.34 -
NAPS 1.2964 1.2006 1.1349 1.0856 1.0382 1.0669 1.1724 1.68%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.91 0.43 0.80 0.37 0.22 0.53 0.69 -
P/RPS 2.72 1.59 2.45 1.34 0.76 2.46 3.04 -1.83%
P/EPS 14.47 23.37 37.38 10.79 -8.12 -4.33 168.29 -33.53%
EY 6.91 4.28 2.68 9.27 -12.32 -23.08 0.59 50.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.17 -
P/NAPS 0.51 0.29 0.59 0.30 0.19 0.44 0.53 -0.63%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 18/02/09 25/02/08 12/02/07 13/02/06 28/02/05 24/02/04 -
Price 1.01 0.45 0.66 0.41 0.30 0.50 0.74 -
P/RPS 3.02 1.67 2.02 1.48 1.04 2.32 3.26 -1.26%
P/EPS 16.06 24.46 30.84 11.95 -11.07 -4.09 180.49 -33.15%
EY 6.23 4.09 3.24 8.37 -9.03 -24.46 0.55 49.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.03 -
P/NAPS 0.56 0.30 0.49 0.34 0.26 0.42 0.56 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment