[GUH] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
12-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 92.17%
YoY- 226.92%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 82,938 71,867 66,554 69,459 74,565 66,460 63,768 19.13%
PBT 13,315 9,673 5,759 7,890 5,584 4,313 3,746 132.72%
Tax -2,043 -984 -326 719 -1,104 -180 -391 200.80%
NP 11,272 8,689 5,433 8,609 4,480 4,133 3,355 124.15%
-
NP to SH 11,272 8,689 5,433 8,609 4,480 4,133 3,355 124.15%
-
Tax Rate 15.34% 10.17% 5.66% -9.11% 19.77% 4.17% 10.44% -
Total Cost 71,666 63,178 61,121 60,850 70,085 62,327 60,413 12.04%
-
Net Worth 322,057 313,004 307,953 306,209 297,832 298,076 292,936 6.51%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 2,439 - 3,755 - 3,754 - - -
Div Payout % 21.65% - 69.12% - 83.80% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 322,057 313,004 307,953 306,209 297,832 298,076 292,936 6.51%
NOSH 243,982 250,403 250,368 250,991 250,279 250,484 250,373 -1.70%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 13.59% 12.09% 8.16% 12.39% 6.01% 6.22% 5.26% -
ROE 3.50% 2.78% 1.76% 2.81% 1.50% 1.39% 1.15% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 33.99 28.70 26.58 27.67 29.79 26.53 25.47 21.19%
EPS 4.62 3.47 2.17 3.43 1.79 1.65 1.34 128.05%
DPS 1.00 0.00 1.50 0.00 1.50 0.00 0.00 -
NAPS 1.32 1.25 1.23 1.22 1.19 1.19 1.17 8.36%
Adjusted Per Share Value based on latest NOSH - 250,991
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 29.40 25.48 23.60 24.62 26.44 23.56 22.61 19.11%
EPS 4.00 3.08 1.93 3.05 1.59 1.47 1.19 124.22%
DPS 0.86 0.00 1.33 0.00 1.33 0.00 0.00 -
NAPS 1.1418 1.1097 1.0918 1.0856 1.0559 1.0568 1.0385 6.51%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.85 0.66 0.51 0.37 0.35 0.31 0.23 -
P/RPS 2.50 2.30 1.92 1.34 1.17 1.17 0.90 97.48%
P/EPS 18.40 19.02 23.50 10.79 19.55 18.79 17.16 4.75%
EY 5.44 5.26 4.25 9.27 5.11 5.32 5.83 -4.50%
DY 1.18 0.00 2.94 0.00 4.29 0.00 0.00 -
P/NAPS 0.64 0.53 0.41 0.30 0.29 0.26 0.20 116.99%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 19/11/07 21/08/07 28/05/07 12/02/07 15/11/06 15/08/06 30/05/06 -
Price 0.84 0.65 0.53 0.41 0.38 0.44 0.31 -
P/RPS 2.47 2.26 1.99 1.48 1.28 1.66 1.22 59.96%
P/EPS 18.18 18.73 24.42 11.95 21.23 26.67 23.13 -14.81%
EY 5.50 5.34 4.09 8.37 4.71 3.75 4.32 17.45%
DY 1.19 0.00 2.83 0.00 3.95 0.00 0.00 -
P/NAPS 0.64 0.52 0.43 0.34 0.32 0.37 0.26 82.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment