[HUMEINDx] YoY Quarter Result on 30-Jun-2005 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
16-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 57.41%
YoY- 2.96%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 211,155 179,693 152,480 155,428 130,141 133,378 1,378,245 -26.82%
PBT 88,144 25,409 13,963 19,866 24,305 49,197 174,268 -10.72%
Tax 12,883 -568 -1,507 474 -5,536 -11,518 -83,623 -
NP 101,027 24,841 12,456 20,340 18,769 37,679 90,645 1.82%
-
NP to SH 101,306 25,460 12,296 19,325 18,769 37,679 90,645 1.86%
-
Tax Rate -14.62% 2.24% 10.79% -2.39% 22.78% 23.41% 47.99% -
Total Cost 110,128 154,852 140,024 135,088 111,372 95,699 1,287,600 -33.59%
-
Net Worth 909,360 733,773 636,757 590,486 526,698 484,301 371,046 16.09%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 909,360 733,773 636,757 590,486 526,698 484,301 371,046 16.09%
NOSH 177,263 177,669 182,976 185,105 171,563 166,426 249,024 -5.50%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 47.84% 13.82% 8.17% 13.09% 14.42% 28.25% 6.58% -
ROE 11.14% 3.47% 1.93% 3.27% 3.56% 7.78% 24.43% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 119.12 101.14 83.33 83.97 75.86 80.14 553.46 -22.56%
EPS 57.15 14.33 6.73 10.44 10.94 22.64 36.40 7.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.13 4.13 3.48 3.19 3.07 2.91 1.49 22.85%
Adjusted Per Share Value based on latest NOSH - 185,105
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 119.14 101.39 86.03 87.70 73.43 75.26 777.64 -26.82%
EPS 57.16 14.37 6.94 10.90 10.59 21.26 51.14 1.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.1308 4.1401 3.5927 3.3317 2.9718 2.7325 2.0935 16.09%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 - - - - - -
Price 4.02 4.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.37 4.19 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.03 29.59 0.00 0.00 0.00 0.00 0.00 -
EY 14.22 3.38 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.03 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 19/08/08 21/08/07 22/08/06 16/08/05 19/08/04 28/08/03 26/08/02 -
Price 3.64 3.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.06 3.54 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.37 24.98 0.00 0.00 0.00 0.00 0.00 -
EY 15.70 4.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.87 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment