[HUMEINDx] QoQ Annualized Quarter Result on 30-Jun-2005 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
16-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -0.72%
YoY- 3.69%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 599,921 628,260 656,288 589,730 579,069 579,698 589,448 1.18%
PBT 32,644 38,786 44,248 78,234 77,824 85,752 115,880 -57.06%
Tax -9,476 -12,610 -15,096 7,498 6,208 15,742 -13,980 -22.85%
NP 23,168 26,176 29,152 85,732 84,032 101,494 101,900 -62.78%
-
NP to SH 20,804 23,866 26,016 83,425 84,032 101,494 101,900 -65.36%
-
Tax Rate 29.03% 32.51% 34.12% -9.58% -7.98% -18.36% 12.06% -
Total Cost 576,753 602,084 627,136 503,998 495,037 478,204 487,548 11.86%
-
Net Worth 639,557 650,053 594,968 660,847 588,425 604,855 598,520 4.52%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div 49,008 47,879 96,081 50,834 68,113 45,649 90,914 -33.78%
Div Payout % 235.57% 200.62% 369.32% 60.93% 81.06% 44.98% 89.22% -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 639,557 650,053 594,968 660,847 588,425 604,855 598,520 4.52%
NOSH 183,780 184,151 184,772 188,275 189,204 190,206 189,405 -1.99%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 3.86% 4.17% 4.44% 14.54% 14.51% 17.51% 17.29% -
ROE 3.25% 3.67% 4.37% 12.62% 14.28% 16.78% 17.03% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 326.43 341.17 355.19 313.23 306.05 304.77 311.21 3.23%
EPS 11.32 12.96 14.08 44.31 44.41 53.36 53.80 -64.65%
DPS 26.67 26.00 52.00 27.00 36.00 24.00 48.00 -32.43%
NAPS 3.48 3.53 3.22 3.51 3.11 3.18 3.16 6.64%
Adjusted Per Share Value based on latest NOSH - 185,105
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 338.49 354.48 370.29 332.74 326.73 327.08 332.58 1.18%
EPS 11.74 13.47 14.68 47.07 47.41 57.27 57.49 -65.35%
DPS 27.65 27.01 54.21 28.68 38.43 25.76 51.30 -33.79%
NAPS 3.6085 3.6678 3.357 3.7287 3.32 3.4127 3.377 4.52%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 23/02/06 29/11/05 16/08/05 18/05/05 22/02/05 23/11/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment