[INSAS] YoY Quarter Result on 30-Jun-2011 [#4]

Stock
[INSAS] INSAS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 71.12%
YoY- 310.46%
Quarter Report
Latest QR
Upcoming QR
INSAS's Result
INSAS's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 57,391 88,471 61,443 56,263 121,771 75,863 72,408 -3.79%
PBT 34,839 -9,653 -17,724 40,932 11,477 27,530 621 95.59%
Tax -5,675 4,325 1,837 -1,448 888 -3,319 -1,224 29.11%
NP 29,164 -5,328 -15,887 39,484 12,365 24,211 -603 -
-
NP to SH 29,395 -7,560 -14,030 40,377 9,837 22,318 -2,375 -
-
Tax Rate 16.29% - - 3.54% -7.74% 12.06% 197.10% -
Total Cost 28,227 93,799 77,330 16,779 109,406 51,652 73,011 -14.64%
-
Net Worth 665,123 1,041,837 958,653 684,818 659,999 741,801 650,813 0.36%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 665,123 1,041,837 958,653 684,818 659,999 741,801 650,813 0.36%
NOSH 665,123 676,517 684,752 684,818 659,999 639,484 597,076 1.81%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 50.82% -6.02% -25.86% 70.18% 10.15% 31.91% -0.83% -
ROE 4.42% -0.73% -1.46% 5.90% 1.49% 3.01% -0.36% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 8.63 13.08 8.97 8.22 18.45 11.86 12.13 -5.51%
EPS 4.42 -1.11 -2.05 5.89 1.46 3.49 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.54 1.40 1.00 1.00 1.16 1.09 -1.42%
Adjusted Per Share Value based on latest NOSH - 684,818
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 8.28 12.76 8.86 8.11 17.56 10.94 10.44 -3.78%
EPS 4.24 -1.09 -2.02 5.82 1.42 3.22 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9592 1.5024 1.3824 0.9876 0.9518 1.0697 0.9385 0.36%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.19 0.50 0.41 0.50 0.48 0.41 0.40 -
P/RPS 13.79 3.82 4.57 6.09 2.60 3.46 3.30 26.89%
P/EPS 26.93 -44.74 -20.01 8.48 32.20 11.75 -100.56 -
EY 3.71 -2.23 -5.00 11.79 3.11 8.51 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.32 0.29 0.50 0.48 0.35 0.37 21.48%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/14 28/08/13 30/08/12 25/08/11 25/08/10 27/08/09 27/08/08 -
Price 1.27 0.505 0.41 0.47 0.49 0.44 0.34 -
P/RPS 14.72 3.86 4.57 5.72 2.66 3.71 2.80 31.84%
P/EPS 28.74 -45.19 -20.01 7.97 32.88 12.61 -85.48 -
EY 3.48 -2.21 -5.00 12.54 3.04 7.93 -1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.33 0.29 0.47 0.49 0.38 0.31 26.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment