[DBHD] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -178.03%
YoY- -145.59%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 17,097 38,804 22,336 9,974 15,449 20,429 14,257 -0.19%
PBT 979 4,081 4,118 -1,916 -6,693 2,241 -9,187 -
Tax -653 -1,559 -1,028 -197 11,328 -1,409 9,187 -
NP 326 2,522 3,090 -2,113 4,635 832 0 -100.00%
-
NP to SH 326 2,522 3,090 -2,113 4,635 832 -9,376 -
-
Tax Rate 66.70% 38.20% 24.96% - - 62.87% - -
Total Cost 16,771 36,282 19,246 12,087 10,814 19,597 14,257 -0.17%
-
Net Worth 131,215 110,337 84,974 54,781 117,838 158,836 218,773 0.54%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 131,215 110,337 84,974 54,781 117,838 158,836 218,773 0.54%
NOSH 815,000 788,125 772,499 782,592 785,593 756,363 781,333 -0.04%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.91% 6.50% 13.83% -21.19% 30.00% 4.07% 0.00% -
ROE 0.25% 2.29% 3.64% -3.86% 3.93% 0.52% -4.29% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.10 4.92 2.89 1.27 1.97 2.70 1.82 -0.15%
EPS 0.04 0.32 0.40 -0.27 0.59 0.11 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.161 0.14 0.11 0.07 0.15 0.21 0.28 0.59%
Adjusted Per Share Value based on latest NOSH - 782,592
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 5.23 11.87 6.84 3.05 4.73 6.25 4.36 -0.19%
EPS 0.10 0.77 0.95 -0.65 1.42 0.25 -2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4015 0.3377 0.26 0.1676 0.3606 0.4861 0.6695 0.54%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.27 0.36 0.44 0.28 0.50 0.70 0.00 -
P/RPS 12.87 7.31 15.22 21.97 25.43 25.92 0.00 -100.00%
P/EPS 675.00 112.50 110.00 -103.70 84.75 636.36 0.00 -100.00%
EY 0.15 0.89 0.91 -0.96 1.18 0.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.57 4.00 4.00 3.33 3.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/05 30/11/04 03/11/03 29/11/02 30/11/01 30/11/00 30/11/99 -
Price 0.23 0.44 0.48 0.28 0.66 0.59 0.00 -
P/RPS 10.96 8.94 16.60 21.97 33.56 21.84 0.00 -100.00%
P/EPS 575.00 137.50 120.00 -103.70 111.86 536.36 0.00 -100.00%
EY 0.17 0.73 0.83 -0.96 0.89 0.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 3.14 4.36 4.00 4.40 2.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment