[DBHD] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -87.72%
YoY- -87.07%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 12,089 8,785 30,067 17,097 38,804 22,336 9,974 3.25%
PBT -3,927 -4,018 2,248 979 4,081 4,118 -1,916 12.69%
Tax -1,779 6,371 -204 -653 -1,559 -1,028 -197 44.25%
NP -5,706 2,353 2,044 326 2,522 3,090 -2,113 17.98%
-
NP to SH -5,521 1,967 2,448 326 2,522 3,090 -2,113 17.34%
-
Tax Rate - - 9.07% 66.70% 38.20% 24.96% - -
Total Cost 17,795 6,432 28,023 16,771 36,282 19,246 12,087 6.65%
-
Net Worth 115,863 136,903 135,034 131,215 110,337 84,974 54,781 13.28%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 115,863 136,903 135,034 131,215 110,337 84,974 54,781 13.28%
NOSH 777,605 786,800 789,677 815,000 788,125 772,499 782,592 -0.10%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -47.20% 26.78% 6.80% 1.91% 6.50% 13.83% -21.19% -
ROE -4.77% 1.44% 1.81% 0.25% 2.29% 3.64% -3.86% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 1.55 1.12 3.81 2.10 4.92 2.89 1.27 3.37%
EPS -0.71 0.25 0.31 0.04 0.32 0.40 -0.27 17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.149 0.174 0.171 0.161 0.14 0.11 0.07 13.40%
Adjusted Per Share Value based on latest NOSH - 815,000
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 3.70 2.69 9.20 5.23 11.87 6.84 3.05 3.26%
EPS -1.69 0.60 0.75 0.10 0.77 0.95 -0.65 17.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3546 0.4189 0.4132 0.4015 0.3377 0.26 0.1676 13.29%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.45 1.23 0.44 0.27 0.36 0.44 0.28 -
P/RPS 28.95 110.16 11.56 12.87 7.31 15.22 21.97 4.70%
P/EPS -63.38 492.00 141.94 675.00 112.50 110.00 -103.70 -7.87%
EY -1.58 0.20 0.70 0.15 0.89 0.91 -0.96 8.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 7.07 2.57 1.68 2.57 4.00 4.00 -4.57%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/11/08 29/11/07 24/11/06 30/11/05 30/11/04 03/11/03 29/11/02 -
Price 0.45 1.03 0.56 0.23 0.44 0.48 0.28 -
P/RPS 28.95 92.25 14.71 10.96 8.94 16.60 21.97 4.70%
P/EPS -63.38 412.00 180.65 575.00 137.50 120.00 -103.70 -7.87%
EY -1.58 0.24 0.55 0.17 0.73 0.83 -0.96 8.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 5.92 3.27 1.43 3.14 4.36 4.00 -4.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment