[ECOFIRS] QoQ Annualized Quarter Result on 30-Apr-2005 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
30-Apr-2005 [#3]
Profit Trend
QoQ- 3.58%
YoY- -252.0%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 44,604 56,008 59,095 50,441 53,524 60,072 47,867 -4.58%
PBT -32,176 -54,884 -179,722 -12,561 -13,146 -14,240 -174,503 -67.50%
Tax -416 -540 -1,541 -2,466 -2,440 -5,600 5,778 -
NP -32,592 -55,424 -181,263 -15,028 -15,586 -19,840 -168,725 -66.48%
-
NP to SH -34,106 -58,608 -182,190 -15,028 -15,586 -19,840 -168,725 -65.45%
-
Tax Rate - - - - - - - -
Total Cost 77,196 111,432 240,358 65,469 69,110 79,912 216,592 -49.63%
-
Net Worth 347,308 321,171 327,009 472,693 466,475 437,897 382,220 -6.16%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 347,308 321,171 327,009 472,693 466,475 437,897 382,220 -6.16%
NOSH 650,877 651,200 631,413 626,166 613,622 590,476 509,899 17.62%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin -73.07% -98.96% -306.73% -29.79% -29.12% -33.03% -352.49% -
ROE -9.82% -18.25% -55.71% -3.18% -3.34% -4.53% -44.14% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 6.85 8.60 9.36 8.06 8.72 10.17 9.39 -18.91%
EPS -5.24 -9.00 -28.86 -2.40 -2.54 -3.36 -33.09 -70.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5336 0.4932 0.5179 0.7549 0.7602 0.7416 0.7496 -20.22%
Adjusted Per Share Value based on latest NOSH - 656,226
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 3.69 4.64 4.89 4.18 4.43 4.97 3.96 -4.58%
EPS -2.82 -4.85 -15.08 -1.24 -1.29 -1.64 -13.97 -65.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2875 0.2659 0.2707 0.3913 0.3862 0.3625 0.3164 -6.16%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.10 0.11 0.12 0.24 0.26 0.31 0.35 -
P/RPS 1.46 1.28 1.28 2.98 2.98 3.05 3.73 -46.39%
P/EPS -1.91 -1.22 -0.42 -10.00 -10.24 -9.23 -1.06 47.91%
EY -52.40 -81.82 -240.45 -10.00 -9.77 -10.84 -94.54 -32.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.22 0.23 0.32 0.34 0.42 0.47 -45.23%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.12 0.10 0.10 0.11 0.25 0.28 0.32 -
P/RPS 1.75 1.16 1.07 1.37 2.87 2.75 3.41 -35.82%
P/EPS -2.29 -1.11 -0.35 -4.58 -9.84 -8.33 -0.97 77.02%
EY -43.67 -90.00 -288.54 -21.82 -10.16 -12.00 -103.41 -43.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.20 0.19 0.15 0.33 0.38 0.43 -35.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment