[ECOFIRS] YoY Annualized Quarter Result on 30-Apr-2005 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
30-Apr-2005 [#3]
Profit Trend
QoQ- 3.58%
YoY- -252.0%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 86,094 0 38,356 50,441 37,104 288,668 163,730 -12.05%
PBT -13,602 0 -23,138 -12,561 -1,961 36,137 37,676 -
Tax -674 0 -438 -2,466 -2,308 -25,068 -10,578 -42.32%
NP -14,277 0 -23,577 -15,028 -4,269 11,069 27,097 -
-
NP to SH -16,144 0 -24,308 -15,028 -4,269 11,069 27,097 -
-
Tax Rate - - - - - 69.37% 28.08% -
Total Cost 100,371 0 61,933 65,469 41,373 277,598 136,633 -5.97%
-
Net Worth 294,237 0 316,177 472,693 498,493 534,879 517,384 -10.66%
Dividend
30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 294,237 0 316,177 472,693 498,493 534,879 517,384 -10.66%
NOSH 650,967 651,379 651,107 626,166 485,151 443,957 415,603 9.38%
Ratio Analysis
30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin -16.58% 0.00% -61.47% -29.79% -11.51% 3.83% 16.55% -
ROE -5.49% 0.00% -7.69% -3.18% -0.86% 2.07% 5.24% -
Per Share
30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 13.23 0.00 5.89 8.06 7.65 65.02 39.40 -19.59%
EPS -2.48 0.00 -3.73 -2.40 -0.88 2.49 6.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.452 0.00 0.4856 0.7549 1.0275 1.2048 1.2449 -18.33%
Adjusted Per Share Value based on latest NOSH - 656,226
30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 7.13 0.00 3.18 4.18 3.07 23.90 13.55 -12.04%
EPS -1.34 0.00 -2.01 -1.24 -0.35 0.92 2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2436 0.00 0.2618 0.3913 0.4127 0.4428 0.4283 -10.66%
Price Multiplier on Financial Quarter End Date
30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/07 28/02/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.17 0.20 0.16 0.24 0.37 0.38 0.62 -
P/RPS 1.29 0.00 2.72 2.98 4.84 0.58 1.57 -3.85%
P/EPS -6.85 0.00 -4.29 -10.00 -42.05 15.24 9.51 -
EY -14.59 0.00 -23.33 -10.00 -2.38 6.56 10.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.33 0.32 0.36 0.32 0.50 -5.33%
Price Multiplier on Announcement Date
30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 29/06/07 - 05/07/06 30/06/05 29/06/04 27/06/03 27/06/02 -
Price 0.17 0.00 0.14 0.11 0.33 0.43 0.50 -
P/RPS 1.29 0.00 2.38 1.37 4.31 0.66 1.27 0.31%
P/EPS -6.85 0.00 -3.75 -4.58 -37.50 17.25 7.67 -
EY -14.59 0.00 -26.67 -21.82 -2.67 5.80 13.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.29 0.15 0.32 0.36 0.40 -1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment