[ECOFIRS] YoY Quarter Result on 31-Aug-2017 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- -53.65%
YoY- 170.96%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 16,177 33,911 44,718 44,785 17,538 23,334 5,132 21.06%
PBT 179 2,637 6,065 4,846 2,217 3,423 727 -20.81%
Tax -7 -1,139 -1,377 -1,259 -929 -1,112 0 -
NP 172 1,498 4,688 3,587 1,288 2,311 727 -21.33%
-
NP to SH 176 1,501 4,694 3,601 1,329 2,341 716 -20.83%
-
Tax Rate 3.91% 43.19% 22.70% 25.98% 41.90% 32.49% 0.00% -
Total Cost 16,005 32,413 40,030 41,198 16,250 21,023 4,405 23.96%
-
Net Worth 349,509 332,679 316,606 259,019 234,294 208,348 181,278 11.55%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 349,509 332,679 316,606 259,019 234,294 208,348 181,278 11.55%
NOSH 808,605 804,690 803,162 803,162 781,764 731,562 650,909 3.67%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 1.06% 4.42% 10.48% 8.01% 7.34% 9.90% 14.17% -
ROE 0.05% 0.45% 1.48% 1.39% 0.57% 1.12% 0.39% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 2.03 4.28 5.57 5.58 2.24 3.19 0.79 17.01%
EPS 0.02 0.19 0.58 0.45 0.17 0.32 0.11 -24.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4394 0.4194 0.3942 0.3225 0.2997 0.2848 0.2785 7.88%
Adjusted Per Share Value based on latest NOSH - 803,162
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 1.34 2.81 3.70 3.71 1.45 1.93 0.42 21.31%
EPS 0.01 0.12 0.39 0.30 0.11 0.19 0.06 -25.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2893 0.2754 0.2621 0.2144 0.194 0.1725 0.1501 11.54%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.315 0.325 0.305 0.295 0.27 0.27 0.39 -
P/RPS 15.49 7.60 5.48 5.29 12.04 8.46 49.47 -17.58%
P/EPS 1,423.63 171.75 52.19 65.80 158.82 84.38 354.55 26.04%
EY 0.07 0.58 1.92 1.52 0.63 1.19 0.28 -20.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.77 0.77 0.91 0.90 0.95 1.40 -10.48%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/10/20 31/10/19 26/10/18 30/10/17 26/10/16 30/10/15 30/10/14 -
Price 0.395 0.35 0.30 0.315 0.275 0.28 0.325 -
P/RPS 19.42 8.19 5.39 5.65 12.26 8.78 41.22 -11.77%
P/EPS 1,785.18 184.96 51.33 70.26 161.76 87.50 295.45 34.92%
EY 0.06 0.54 1.95 1.42 0.62 1.14 0.34 -25.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.83 0.76 0.98 0.92 0.98 1.17 -4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment