[ECOFIRS] YoY TTM Result on 31-Aug-2017 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- 14.55%
YoY- 17.79%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 132,059 210,281 181,165 154,452 115,380 99,403 21,653 35.13%
PBT 20,227 29,634 51,555 22,465 19,043 10,760 12,500 8.34%
Tax -5,208 -8,630 -5,927 -4,060 -4,002 -3,135 -2,686 11.65%
NP 15,019 21,004 45,628 18,405 15,041 7,625 9,814 7.34%
-
NP to SH 14,964 20,566 45,689 17,890 15,188 7,748 9,735 7.42%
-
Tax Rate 25.75% 29.12% 11.50% 18.07% 21.02% 29.14% 21.49% -
Total Cost 117,040 189,277 135,537 136,047 100,339 91,778 11,839 46.44%
-
Net Worth 349,509 332,679 316,606 259,019 234,294 208,348 181,278 11.55%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 349,509 332,679 316,606 259,019 234,294 208,348 181,278 11.55%
NOSH 808,605 804,690 803,162 803,162 781,764 731,562 650,909 3.67%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 11.37% 9.99% 25.19% 11.92% 13.04% 7.67% 45.32% -
ROE 4.28% 6.18% 14.43% 6.91% 6.48% 3.72% 5.37% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 16.60 26.51 22.56 19.23 14.76 13.59 3.33 30.66%
EPS 1.88 2.59 5.69 2.23 1.94 1.06 1.50 3.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4394 0.4194 0.3942 0.3225 0.2997 0.2848 0.2785 7.88%
Adjusted Per Share Value based on latest NOSH - 803,162
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 10.93 17.41 15.00 12.79 9.55 8.23 1.79 35.15%
EPS 1.24 1.70 3.78 1.48 1.26 0.64 0.81 7.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2893 0.2754 0.2621 0.2144 0.194 0.1725 0.1501 11.54%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.315 0.325 0.305 0.295 0.27 0.27 0.39 -
P/RPS 1.90 1.23 1.35 1.53 1.83 1.99 11.72 -26.13%
P/EPS 16.74 12.54 5.36 13.24 13.90 25.49 26.08 -7.11%
EY 5.97 7.98 18.65 7.55 7.20 3.92 3.83 7.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.77 0.77 0.91 0.90 0.95 1.40 -10.48%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/10/20 31/10/19 26/10/18 30/10/17 26/10/16 30/10/15 30/10/14 -
Price 0.395 0.35 0.30 0.315 0.275 0.28 0.325 -
P/RPS 2.38 1.32 1.33 1.64 1.86 2.06 9.77 -20.95%
P/EPS 21.00 13.50 5.27 14.14 14.15 26.44 21.73 -0.56%
EY 4.76 7.41 18.96 7.07 7.06 3.78 4.60 0.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.83 0.76 0.98 0.92 0.98 1.17 -4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment