[ECOFIRS] QoQ TTM Result on 31-Aug-2017 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- 14.55%
YoY- 17.79%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 181,232 186,066 182,818 154,452 127,205 105,409 103,819 45.02%
PBT 50,336 46,306 43,530 22,465 19,836 14,128 13,495 140.70%
Tax -5,809 -3,020 -3,444 -4,060 -3,730 -5,201 -4,340 21.47%
NP 44,527 43,286 40,086 18,405 16,106 8,927 9,155 187.33%
-
NP to SH 44,596 43,367 40,178 17,890 15,618 8,457 8,678 198.09%
-
Tax Rate 11.54% 6.52% 7.91% 18.07% 18.80% 36.81% 32.16% -
Total Cost 136,705 142,780 142,732 136,047 111,099 96,482 94,664 27.79%
-
Net Worth 299,981 290,985 286,568 259,019 254,923 247,133 245,848 14.20%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 299,981 290,985 286,568 259,019 254,923 247,133 245,848 14.20%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 803,162 0.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 24.57% 23.26% 21.93% 11.92% 12.66% 8.47% 8.82% -
ROE 14.87% 14.90% 14.02% 6.91% 6.13% 3.42% 3.53% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 22.56 23.17 22.76 19.23 15.84 13.12 12.93 44.97%
EPS 5.55 5.40 5.00 2.23 1.94 1.05 1.08 198.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3735 0.3623 0.3568 0.3225 0.3174 0.3077 0.3061 14.20%
Adjusted Per Share Value based on latest NOSH - 803,162
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 15.00 15.40 15.13 12.79 10.53 8.73 8.59 45.05%
EPS 3.69 3.59 3.33 1.48 1.29 0.70 0.72 197.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2483 0.2409 0.2372 0.2144 0.211 0.2046 0.2035 14.19%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.30 0.30 0.31 0.295 0.295 0.265 0.26 -
P/RPS 1.33 1.29 1.36 1.53 1.86 2.02 2.01 -24.08%
P/EPS 5.40 5.56 6.20 13.24 15.17 25.17 24.06 -63.10%
EY 18.51 18.00 16.14 7.55 6.59 3.97 4.16 170.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.83 0.87 0.91 0.93 0.86 0.85 -3.96%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 30/07/18 27/04/18 30/01/18 30/10/17 28/07/17 27/04/17 23/01/17 -
Price 0.31 0.30 0.29 0.315 0.29 0.31 0.27 -
P/RPS 1.37 1.29 1.27 1.64 1.83 2.36 2.09 -24.55%
P/EPS 5.58 5.56 5.80 14.14 14.91 29.44 24.99 -63.22%
EY 17.91 18.00 17.25 7.07 6.71 3.40 4.00 171.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.81 0.98 0.91 1.01 0.88 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment