[ECOFIRS] QoQ Cumulative Quarter Result on 31-Aug-2017 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- -76.94%
YoY- 170.96%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 181,232 120,520 85,219 44,785 127,205 61,659 29,606 235.00%
PBT 50,336 40,129 33,276 4,846 19,836 13,659 9,582 202.49%
Tax -5,809 -4,595 -2,192 -1,259 -3,727 -5,302 -2,475 76.70%
NP 44,527 35,534 31,084 3,587 16,109 8,357 7,107 240.23%
-
NP to SH 44,596 35,598 31,119 3,601 15,618 7,849 6,559 259.31%
-
Tax Rate 11.54% 11.45% 6.59% 25.98% 18.79% 38.82% 25.83% -
Total Cost 136,705 84,986 54,135 41,198 111,096 53,302 22,499 233.34%
-
Net Worth 299,981 290,985 286,568 259,019 254,923 247,133 245,848 14.20%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 299,981 290,985 286,568 259,019 254,923 247,133 245,848 14.20%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 803,162 0.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 24.57% 29.48% 36.48% 8.01% 12.66% 13.55% 24.01% -
ROE 14.87% 12.23% 10.86% 1.39% 6.13% 3.18% 2.67% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 22.56 15.01 10.61 5.58 15.84 7.68 3.69 234.72%
EPS 5.55 4.43 3.87 0.45 1.96 0.98 0.82 258.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3735 0.3623 0.3568 0.3225 0.3174 0.3077 0.3061 14.20%
Adjusted Per Share Value based on latest NOSH - 803,162
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 15.00 9.98 7.05 3.71 10.53 5.10 2.45 235.03%
EPS 3.69 2.95 2.58 0.30 1.29 0.65 0.54 260.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2483 0.2409 0.2372 0.2144 0.211 0.2046 0.2035 14.19%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.30 0.30 0.31 0.295 0.295 0.265 0.26 -
P/RPS 1.33 2.00 2.92 5.29 1.86 3.45 7.05 -67.14%
P/EPS 5.40 6.77 8.00 65.80 15.17 27.12 31.84 -69.39%
EY 18.51 14.77 12.50 1.52 6.59 3.69 3.14 226.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.83 0.87 0.91 0.93 0.86 0.85 -3.96%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 30/07/18 27/04/18 30/01/18 30/10/17 28/07/17 27/04/17 23/01/17 -
Price 0.31 0.30 0.29 0.315 0.29 0.31 0.27 -
P/RPS 1.37 2.00 2.73 5.65 1.83 4.04 7.32 -67.31%
P/EPS 5.58 6.77 7.48 70.26 14.91 31.72 33.06 -69.49%
EY 17.91 14.77 13.36 1.42 6.71 3.15 3.02 227.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.81 0.98 0.91 1.01 0.88 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment