[ECOFIRS] QoQ TTM Result on 31-Jan-2008 [#2]

Announcement Date
31-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jan-2008 [#2]
Profit Trend
QoQ- 135.08%
YoY- 145.3%
Quarter Report
View:
Show?
TTM Result
31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 CAGR
Revenue 25,995 13,605 22,558 22,558 43,239 43,239 49,808 -47.71%
PBT -22,261 -16,113 12,065 12,065 -28,201 -28,201 -26,584 -16.22%
Tax -12,935 -12,887 -1,444 -1,444 2,161 2,161 -692 1754.32%
NP -35,196 -29,000 10,621 10,621 -26,040 -26,040 -27,276 28.94%
-
NP to SH -35,124 -28,976 9,597 9,597 -27,354 -27,354 -27,607 27.14%
-
Tax Rate - - 11.97% 11.97% - - - -
Total Cost 61,191 42,605 11,937 11,937 69,279 69,279 77,084 -20.56%
-
Net Worth 229,721 231,888 0 274,084 0 267,379 0 -
Dividend
31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 CAGR
Net Worth 229,721 231,888 0 274,084 0 267,379 0 -
NOSH 653,174 649,730 650,967 649,027 651,351 651,351 649,583 0.55%
Ratio Analysis
31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 CAGR
NP Margin -135.40% -213.16% 47.08% 47.08% -60.22% -60.22% -54.76% -
ROE -15.29% -12.50% 0.00% 3.50% 0.00% -10.23% 0.00% -
Per Share
31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 CAGR
RPS 3.98 2.09 3.47 3.48 6.64 6.64 7.67 -48.01%
EPS -5.38 -4.46 1.47 1.48 -4.20 -4.20 -4.25 26.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3517 0.3569 0.00 0.4223 0.00 0.4105 0.00 -
Adjusted Per Share Value based on latest NOSH - 649,027
31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 CAGR
RPS 2.15 1.13 1.87 1.87 3.58 3.58 4.12 -47.72%
EPS -2.91 -2.40 0.79 0.79 -2.26 -2.26 -2.29 26.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1902 0.192 0.00 0.2269 0.00 0.2214 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 CAGR
Date 29/08/08 30/05/08 29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 -
Price 0.16 0.16 0.13 0.14 0.16 0.17 0.14 -
P/RPS 4.02 7.64 3.75 4.03 2.41 2.56 1.83 119.20%
P/EPS -2.98 -3.59 8.82 9.47 -3.81 -4.05 -3.29 -9.39%
EY -33.61 -27.87 11.34 10.56 -26.25 -24.70 -30.36 10.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.00 0.33 0.00 0.41 0.00 -
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 CAGR
Date 30/10/08 - - - - - - -
Price 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -2.23 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -44.81 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment