[ECOFIRS] YoY Quarter Result on 31-May-2021 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- 468.46%
YoY- 1125.75%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 87,863 15,726 7,850 14,043 24,097 61,593 60,712 6.34%
PBT 36,506 19,107 -5,748 14,183 1,901 13,811 10,207 23.64%
Tax 4,989 -3,967 -394 1,762 -534 -5,070 -1,214 -
NP 41,495 15,140 -6,142 15,945 1,367 8,741 8,993 28.99%
-
NP to SH 41,514 16,071 -4,376 15,947 1,301 8,288 8,998 28.99%
-
Tax Rate -13.67% 20.76% - -12.42% 28.09% 36.71% 11.89% -
Total Cost 46,368 586 13,992 -1,902 22,730 52,852 51,719 -1.80%
-
Net Worth 526,644 497,789 460,136 365,636 341,849 330,950 299,981 9.82%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 526,644 497,789 460,136 365,636 341,849 330,950 299,981 9.82%
NOSH 1,207,925 1,207,925 1,176,125 859,145 808,605 803,162 803,162 7.03%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 47.23% 96.27% -78.24% 113.54% 5.67% 14.19% 14.81% -
ROE 7.88% 3.23% -0.95% 4.36% 0.38% 2.50% 3.00% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 7.32 1.33 0.70 1.70 3.02 7.74 7.56 -0.53%
EPS 3.46 1.36 -0.39 1.93 0.16 1.04 1.12 20.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4388 0.4218 0.4095 0.4433 0.4283 0.4158 0.3735 2.71%
Adjusted Per Share Value based on latest NOSH - 859,145
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 7.27 1.30 0.65 1.16 1.99 5.10 5.03 6.32%
EPS 3.44 1.33 -0.36 1.32 0.11 0.69 0.74 29.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.436 0.4121 0.3809 0.3027 0.283 0.274 0.2483 9.82%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 0.395 0.335 0.43 0.39 0.31 0.305 0.30 -
P/RPS 5.40 25.14 61.55 22.91 10.27 3.94 3.97 5.25%
P/EPS 11.42 24.60 -110.41 20.17 190.18 29.29 26.78 -13.23%
EY 8.76 4.06 -0.91 4.96 0.53 3.41 3.73 15.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.79 1.05 0.88 0.72 0.73 0.80 1.98%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 29/07/24 28/07/23 29/07/22 29/07/21 30/07/20 31/07/19 30/07/18 -
Price 0.39 0.34 0.38 0.385 0.305 0.30 0.31 -
P/RPS 5.33 25.52 54.39 22.61 10.10 3.88 4.10 4.46%
P/EPS 11.28 24.97 -97.58 19.91 187.12 28.81 27.67 -13.87%
EY 8.87 4.01 -1.02 5.02 0.53 3.47 3.61 16.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.81 0.93 0.87 0.71 0.72 0.83 1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment