[ECOFIRS] YoY Quarter Result on 31-May-2018 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 100.89%
YoY- 15.82%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 14,043 24,097 61,593 60,712 65,546 43,750 42,063 -16.69%
PBT 14,183 1,901 13,811 10,207 6,177 469 6,664 13.40%
Tax 1,762 -534 -5,070 -1,214 1,575 101 -2,023 -
NP 15,945 1,367 8,741 8,993 7,752 570 4,641 22.81%
-
NP to SH 15,947 1,301 8,288 8,998 7,769 608 4,674 22.67%
-
Tax Rate -12.42% 28.09% 36.71% 11.89% -25.50% -21.54% 30.36% -
Total Cost -1,902 22,730 52,852 51,719 57,794 43,180 37,422 -
-
Net Worth 365,636 341,849 330,950 299,981 254,923 222,043 206,125 10.01%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 365,636 341,849 330,950 299,981 254,923 222,043 206,125 10.01%
NOSH 859,145 808,605 803,162 803,162 803,162 738,666 731,718 2.70%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 113.54% 5.67% 14.19% 14.81% 11.83% 1.30% 11.03% -
ROE 4.36% 0.38% 2.50% 3.00% 3.05% 0.27% 2.27% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 1.70 3.02 7.74 7.56 8.16 5.92 5.75 -18.36%
EPS 1.93 0.16 1.04 1.12 0.97 0.08 0.64 20.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4433 0.4283 0.4158 0.3735 0.3174 0.3006 0.2817 7.84%
Adjusted Per Share Value based on latest NOSH - 803,162
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 1.16 1.99 5.10 5.03 5.43 3.62 3.48 -16.71%
EPS 1.32 0.11 0.69 0.74 0.64 0.05 0.39 22.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3027 0.283 0.274 0.2483 0.211 0.1838 0.1706 10.01%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.39 0.31 0.305 0.30 0.295 0.26 0.315 -
P/RPS 22.91 10.27 3.94 3.97 3.61 4.39 5.48 26.89%
P/EPS 20.17 190.18 29.29 26.78 30.50 315.88 49.31 -13.83%
EY 4.96 0.53 3.41 3.73 3.28 0.32 2.03 16.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.72 0.73 0.80 0.93 0.86 1.12 -3.93%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 29/07/21 30/07/20 31/07/19 30/07/18 28/07/17 26/07/16 28/07/15 -
Price 0.385 0.305 0.30 0.31 0.29 0.275 0.28 -
P/RPS 22.61 10.10 3.88 4.10 3.55 4.64 4.87 29.13%
P/EPS 19.91 187.12 28.81 27.67 29.98 334.10 43.83 -12.31%
EY 5.02 0.53 3.47 3.61 3.34 0.30 2.28 14.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.71 0.72 0.83 0.91 0.91 0.99 -2.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment