[ECOFIRS] QoQ TTM Result on 31-May-2021 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- 1779.59%
YoY- -15.14%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 30,228 24,943 29,108 42,568 52,622 91,413 132,059 -62.68%
PBT 8,013 6,481 10,705 12,986 704 13,095 20,227 -46.15%
Tax 1,752 974 838 831 -1,465 -4,163 -5,208 -
NP 9,765 7,455 11,543 13,817 -761 8,932 15,019 -25.00%
-
NP to SH 10,377 7,634 11,547 13,823 -823 8,870 14,964 -21.70%
-
Tax Rate -21.86% -15.03% -7.83% -6.40% 208.10% 31.79% 25.75% -
Total Cost 20,463 17,488 17,565 28,751 53,383 82,481 117,040 -68.83%
-
Net Worth 458,694 453,079 448,447 365,636 355,127 351,577 349,509 19.92%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 458,694 453,079 448,447 365,636 355,127 351,577 349,509 19.92%
NOSH 1,176,125 1,116,125 1,087,625 859,145 836,299 808,605 808,605 28.46%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 32.30% 29.89% 39.66% 32.46% -1.45% 9.77% 11.37% -
ROE 2.26% 1.68% 2.57% 3.78% -0.23% 2.52% 4.28% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 2.72 2.30 2.74 5.16 6.42 11.49 16.60 -70.15%
EPS 0.93 0.70 1.09 1.68 -0.10 1.12 1.88 -37.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4132 0.4181 0.4216 0.4433 0.4332 0.442 0.4394 -4.02%
Adjusted Per Share Value based on latest NOSH - 859,145
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 2.50 2.06 2.41 3.52 4.36 7.57 10.93 -62.70%
EPS 0.86 0.63 0.96 1.14 -0.07 0.73 1.24 -21.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3797 0.3751 0.3713 0.3027 0.294 0.2911 0.2893 19.93%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 0.47 0.39 0.38 0.39 0.36 0.405 0.315 -
P/RPS 17.26 16.94 13.89 7.56 5.61 3.52 1.90 337.13%
P/EPS 50.28 55.36 35.00 23.27 -358.59 36.32 16.74 108.59%
EY 1.99 1.81 2.86 4.30 -0.28 2.75 5.97 -52.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.93 0.90 0.88 0.83 0.92 0.72 35.96%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 25/04/22 24/01/22 27/10/21 29/07/21 22/04/21 22/01/21 28/10/20 -
Price 0.39 0.56 0.395 0.385 0.40 0.37 0.395 -
P/RPS 14.32 24.33 14.43 7.46 6.23 3.22 2.38 231.89%
P/EPS 41.72 79.49 36.39 22.97 -398.43 33.18 21.00 58.23%
EY 2.40 1.26 2.75 4.35 -0.25 3.01 4.76 -36.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.34 0.94 0.87 0.92 0.84 0.90 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment