[WCEHB] YoY Quarter Result on 31-Dec-2014 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 76.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 CAGR
Revenue 153,882 181,194 149,876 1,759 0 1,955 4,076 101.84%
PBT 11,892 6,840 -1,169 15,010 0 -7,058 -7,182 -
Tax -1,424 -784 -277 -245 0 -7 -223 43.13%
NP 10,468 6,056 -1,446 14,765 0 -7,065 -7,405 -
-
NP to SH 10,260 5,664 -896 14,722 0 -7,132 -7,516 -
-
Tax Rate 11.97% 11.46% - 1.63% - - - -
Total Cost 143,414 175,138 151,322 -13,006 0 9,020 11,481 62.97%
-
Net Worth 711,541 673,036 648,068 653,182 0 148,449 118,913 41.34%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 CAGR
Net Worth 711,541 673,036 648,068 653,182 0 148,449 118,913 41.34%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 575,161 575,161 536,857 12.84%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 CAGR
NP Margin 6.80% 3.34% -0.96% 839.40% 0.00% -361.38% -181.67% -
ROE 1.44% 0.84% -0.14% 2.25% 0.00% -4.80% -6.32% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 CAGR
RPS 15.35 18.07 14.95 0.18 0.00 0.34 0.76 78.84%
EPS 1.02 0.56 -0.09 1.47 0.00 -1.24 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7096 0.6712 0.6463 0.6514 0.00 0.2581 0.2215 25.25%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 CAGR
RPS 5.15 6.06 5.02 0.06 0.00 0.07 0.14 100.83%
EPS 0.34 0.19 -0.03 0.49 0.00 -0.24 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2382 0.2253 0.2169 0.2186 0.00 0.0497 0.0398 41.35%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 -
Price 1.19 0.905 1.00 1.00 1.22 1.24 1.05 -
P/RPS 7.75 5.01 6.69 570.06 0.00 364.81 138.30 -42.73%
P/EPS 116.30 160.22 -1,119.13 68.11 0.00 -100.00 -75.00 -
EY 0.86 0.62 -0.09 1.47 0.00 -1.00 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.35 1.55 1.54 0.00 4.80 4.74 -18.17%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 CAGR
Date 22/02/18 20/02/17 24/02/16 25/02/15 - 31/12/13 28/12/12 -
Price 1.19 1.28 0.92 1.11 0.00 1.22 1.07 -
P/RPS 7.75 7.08 6.16 632.77 0.00 358.92 140.93 -42.93%
P/EPS 116.30 226.61 -1,029.60 75.60 0.00 -98.39 -76.43 -
EY 0.86 0.44 -0.10 1.32 0.00 -1.02 -1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.91 1.42 1.70 0.00 4.73 4.83 -18.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment