[WCEHB] QoQ Annualized Quarter Result on 31-Dec-2014 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -12.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 448,250 655,792 23,382 9,389 10,566 10,472 13,910 910.51%
PBT 56,302 48,472 40,222 85,976 98,944 164,020 -32,800 -
Tax -2,066 -3,900 -1,537 -2,353 -3,040 -6,024 -722 101.42%
NP 54,236 44,572 38,685 83,622 95,904 157,996 -33,522 -
-
NP to SH 51,822 42,868 38,169 83,201 95,358 157,340 -32,964 -
-
Tax Rate 3.67% 8.05% 3.82% 2.74% 3.07% 3.67% - -
Total Cost 394,014 611,220 -15,303 -74,233 -85,338 -147,524 47,432 309.63%
-
Net Worth 648,970 633,829 622,799 653,182 449,084 166,170 122,548 203.50%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 648,970 633,829 622,799 653,182 449,084 166,170 122,548 203.50%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 573,396 554,016 48.46%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 12.10% 6.80% 165.45% 890.61% 907.67% 1,508.75% -240.99% -
ROE 7.99% 6.76% 6.13% 12.74% 21.23% 94.69% -26.90% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 44.70 65.40 2.33 0.94 1.50 1.83 2.51 580.76%
EPS 5.16 4.28 4.65 10.93 14.92 27.44 -5.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6472 0.6321 0.6211 0.6514 0.6368 0.2898 0.2212 104.43%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 13.58 19.87 0.71 0.28 0.32 0.32 0.42 912.78%
EPS 1.57 1.30 1.16 2.52 2.89 4.77 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1966 0.1921 0.1887 0.1979 0.1361 0.0503 0.0371 203.64%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.835 1.03 1.03 1.00 1.06 1.26 1.22 -
P/RPS 1.87 1.57 44.17 106.80 70.75 68.99 0.00 -
P/EPS 16.16 24.09 27.06 12.05 7.84 4.59 0.00 -
EY 6.19 4.15 3.70 8.30 12.76 21.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.63 1.66 1.54 1.66 4.35 5.52 -62.02%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 17/11/15 18/08/15 25/05/15 25/02/15 27/11/14 28/08/14 23/05/14 -
Price 0.845 0.87 1.02 1.11 1.13 1.16 1.29 -
P/RPS 1.89 1.33 43.74 118.54 75.42 63.52 0.00 -
P/EPS 16.35 20.35 26.80 13.38 8.36 4.23 0.00 -
EY 6.12 4.91 3.73 7.48 11.97 23.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.38 1.64 1.70 1.77 4.00 5.83 -63.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment