[WCEHB] QoQ Quarter Result on 31-Dec-2014 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 76.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 60,177 163,948 16,340 1,759 2,665 2,618 1,582 1028.55%
PBT 16,033 12,118 -24,260 15,010 8,467 41,005 -80,280 -
Tax -58 -975 228 -245 -14 -1,506 -223 -59.22%
NP 15,975 11,143 -24,032 14,765 8,453 39,499 -80,503 -
-
NP to SH 15,194 10,717 -24,232 14,722 8,344 39,335 -79,525 -
-
Tax Rate 0.36% 8.05% - 1.63% 0.17% 3.67% - -
Total Cost 44,202 152,805 40,372 -13,006 -5,788 -36,881 82,085 -33.78%
-
Net Worth 648,970 633,829 622,799 653,182 449,084 166,170 122,670 203.30%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 648,970 633,829 622,799 653,182 449,084 166,170 122,670 203.30%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 573,396 554,567 48.36%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 26.55% 6.80% -147.07% 839.40% 317.19% 1,508.75% -5,088.69% -
ROE 2.34% 1.69% -3.89% 2.25% 1.86% 23.67% -64.83% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 6.00 16.35 1.63 0.18 0.38 0.46 0.29 652.26%
EPS 1.52 1.07 -2.42 1.47 1.18 6.86 -14.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6472 0.6321 0.6211 0.6514 0.6368 0.2898 0.2212 104.43%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.82 4.97 0.50 0.05 0.08 0.08 0.05 995.93%
EPS 0.46 0.32 -0.73 0.45 0.25 1.19 -2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1966 0.1921 0.1887 0.1979 0.1361 0.0503 0.0372 203.10%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.835 1.03 1.03 1.00 1.06 1.26 1.22 -
P/RPS 13.91 6.30 63.21 570.06 280.50 275.97 0.00 -
P/EPS 55.11 96.37 -42.62 68.11 89.59 18.37 0.00 -
EY 1.81 1.04 -2.35 1.47 1.12 5.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.63 1.66 1.54 1.66 4.35 5.52 -62.02%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 17/11/15 18/08/15 25/05/15 25/02/15 27/11/14 28/08/14 23/05/14 -
Price 0.845 0.87 1.02 1.11 1.13 1.16 1.29 -
P/RPS 14.08 5.32 62.59 632.77 299.02 254.06 0.00 -
P/EPS 55.77 81.40 -42.21 75.60 95.51 16.91 0.00 -
EY 1.79 1.23 -2.37 1.32 1.05 5.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.38 1.64 1.70 1.77 4.00 5.83 -63.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment