[WCEHB] YoY Quarter Result on 31-Oct-2013 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
31-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ--%
YoY- 5.11%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 149,876 1,759 0 1,955 4,076 3,844 4,747 94.98%
PBT -1,169 15,010 0 -7,058 -7,182 1,333 -16,076 -39.77%
Tax -277 -245 0 -7 -223 -241 -3,207 -37.73%
NP -1,446 14,765 0 -7,065 -7,405 1,092 -19,283 -39.41%
-
NP to SH -896 14,722 0 -7,132 -7,516 1,006 -19,308 -44.78%
-
Tax Rate - 1.63% - - - 18.08% - -
Total Cost 151,322 -13,006 0 9,020 11,481 2,752 24,030 42.75%
-
Net Worth 648,068 653,182 0 148,449 118,913 98,990 66,023 55.54%
Dividend
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 648,068 653,182 0 148,449 118,913 98,990 66,023 55.54%
NOSH 1,002,736 1,002,736 575,161 575,161 536,857 502,999 470,926 15.74%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin -0.96% 839.40% 0.00% -361.38% -181.67% 28.41% -406.21% -
ROE -0.14% 2.25% 0.00% -4.80% -6.32% 1.02% -29.24% -
Per Share
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 14.95 0.18 0.00 0.34 0.76 0.76 1.01 68.41%
EPS -0.09 1.47 0.00 -1.24 -1.40 0.20 4.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6463 0.6514 0.00 0.2581 0.2215 0.1968 0.1402 34.39%
Adjusted Per Share Value based on latest NOSH - 575,161
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 4.54 0.05 0.00 0.06 0.12 0.12 0.14 96.00%
EPS -0.03 0.45 0.00 -0.22 -0.23 0.03 -0.59 -43.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1964 0.1979 0.00 0.045 0.036 0.03 0.02 55.56%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 1.00 1.00 1.22 1.24 1.05 1.03 0.98 -
P/RPS 6.69 570.06 0.00 364.81 138.30 134.78 97.22 -40.41%
P/EPS -1,119.13 68.11 0.00 -100.00 -75.00 515.00 -23.90 110.43%
EY -0.09 1.47 0.00 -1.00 -1.33 0.19 -4.18 -52.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.54 0.00 4.80 4.74 5.23 6.99 -25.27%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 24/02/16 25/02/15 - 31/12/13 28/12/12 29/12/11 30/12/10 -
Price 0.92 1.11 0.00 1.22 1.07 1.19 1.33 -
P/RPS 6.16 632.77 0.00 358.92 140.93 155.72 131.94 -44.71%
P/EPS -1,029.60 75.60 0.00 -98.39 -76.43 595.00 -32.44 95.18%
EY -0.10 1.32 0.00 -1.02 -1.31 0.17 -3.08 -48.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.70 0.00 4.73 4.83 6.05 9.49 -30.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment