[WCEHB] QoQ TTM Result on 31-Oct-2013 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
31-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ- -88.68%
YoY- -167.78%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
Revenue 3,964 3,964 5,219 5,219 8,364 8,364 9,464 -68.62%
PBT 51,303 51,303 -8,009 -8,009 -3,800 -3,800 -15,782 -
Tax -59 -59 -258 -258 -440 -440 -416 -92.58%
NP 51,244 51,244 -8,267 -8,267 -4,240 -4,240 -16,198 -
-
NP to SH 51,047 51,047 -8,421 -8,421 -4,463 -4,463 -16,074 -
-
Tax Rate 0.12% 0.12% - - - - - -
Total Cost -47,280 -47,280 13,486 13,486 12,604 12,604 25,662 -
-
Net Worth 122,614 197,808 0 148,449 0 15,244 0 -
Dividend
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
Net Worth 122,614 197,808 0 148,449 0 15,244 0 -
NOSH 554,567 548,858 575,161 575,161 57,288 57,288 528,999 6.48%
Ratio Analysis
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
NP Margin 1,292.73% 1,292.73% -158.40% -158.40% -50.69% -50.69% -171.15% -
ROE 41.63% 25.81% 0.00% -5.67% 0.00% -29.28% 0.00% -
Per Share
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
RPS 0.71 0.72 0.91 0.91 14.60 14.60 1.79 -70.82%
EPS 9.20 9.30 -1.46 -1.46 -7.79 -7.79 -3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2211 0.3604 0.00 0.2581 0.00 0.2661 0.00 -
Adjusted Per Share Value based on latest NOSH - 575,161
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
RPS 0.12 0.12 0.16 0.16 0.25 0.25 0.29 -69.13%
EPS 1.55 1.55 -0.26 -0.26 -0.14 -0.14 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0372 0.0599 0.00 0.045 0.00 0.0046 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
Date 31/03/14 30/01/14 31/12/13 31/10/13 30/09/13 31/07/13 28/06/13 -
Price 1.22 1.18 1.22 1.24 1.18 1.24 1.12 -
P/RPS 170.68 163.38 134.45 136.65 8.08 8.49 62.60 280.43%
P/EPS 13.25 12.69 -83.33 -84.69 -15.15 -15.92 -36.86 -
EY 7.54 7.88 -1.20 -1.18 -6.60 -6.28 -2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.52 3.27 0.00 4.80 0.00 4.66 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment