[PGLOBE] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 83.33%
YoY- 100.99%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 44,104 43,731 42,820 41,310 41,076 40,681 39,877 6.94%
PBT -784 623 480 44 24 -4,881 -3,233 -61.07%
Tax 0 0 0 0 0 69 98 -
NP -784 623 480 44 24 -4,812 -3,134 -60.26%
-
NP to SH -784 623 480 44 24 -4,812 -3,134 -60.26%
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 44,888 43,108 42,340 41,266 41,052 45,493 43,011 2.88%
-
Net Worth 183,527 192,159 195,157 224,399 157,669 157,669 192,522 -3.13%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 183,527 192,159 195,157 224,399 157,669 157,669 192,522 -3.13%
NOSH 178,181 186,562 189,473 220,000 154,577 154,577 185,118 -2.51%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -1.78% 1.42% 1.12% 0.11% 0.06% -11.83% -7.86% -
ROE -0.43% 0.32% 0.25% 0.02% 0.02% -3.05% -1.63% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 24.75 23.44 22.60 18.78 26.57 26.32 21.54 9.69%
EPS -0.44 0.34 0.25 0.02 0.00 -3.11 -1.69 -59.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.03 1.03 1.02 1.02 1.02 1.04 -0.64%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 5.91 5.86 5.74 5.53 5.50 5.45 5.34 6.98%
EPS -0.11 0.08 0.06 0.01 0.00 -0.64 -0.42 -59.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2458 0.2574 0.2614 0.3006 0.2112 0.2112 0.2579 -3.14%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.14 1.05 1.00 1.10 1.14 1.18 1.10 -
P/RPS 4.61 4.48 4.42 5.86 4.29 4.48 5.11 -6.62%
P/EPS -259.09 314.43 394.74 5,500.00 7,342.45 -37.91 -64.96 151.28%
EY -0.39 0.32 0.25 0.02 0.01 -2.64 -1.54 -59.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.02 0.97 1.08 1.12 1.16 1.06 3.11%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 28/02/12 24/11/11 24/08/11 27/05/11 25/02/11 29/11/10 -
Price 1.20 1.12 0.98 0.96 1.16 1.12 1.08 -
P/RPS 4.85 4.78 4.34 5.11 4.37 4.26 5.01 -2.13%
P/EPS -272.73 335.39 386.84 4,800.00 7,471.27 -35.98 -63.78 163.21%
EY -0.37 0.30 0.26 0.02 0.01 -2.78 -1.57 -61.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.09 0.95 0.94 1.14 1.10 1.04 8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment