[PGLOBE] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 166.67%
YoY- 103.73%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 11,026 11,616 11,460 10,386 10,269 10,773 10,036 6.46%
PBT -196 264 338 16 6 -2,456 -137 26.93%
Tax 0 0 0 0 0 -5 -1 -
NP -196 264 338 16 6 -2,461 -138 26.32%
-
NP to SH -196 264 338 16 6 -2,461 -138 26.32%
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 11,222 11,352 11,122 10,370 10,263 13,234 10,174 6.74%
-
Net Worth 183,527 182,307 193,411 163,200 189,092 189,092 205,028 -7.11%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 183,527 182,307 193,411 163,200 189,092 189,092 205,028 -7.11%
NOSH 178,181 182,307 187,777 160,000 185,384 185,384 197,142 -6.51%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -1.78% 2.27% 2.95% 0.15% 0.06% -22.84% -1.38% -
ROE -0.11% 0.14% 0.17% 0.01% 0.00% -1.30% -0.07% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 6.19 6.37 6.10 6.49 5.54 5.81 5.09 13.91%
EPS -0.11 0.14 0.18 0.01 0.00 -1.32 -0.07 35.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.00 1.03 1.02 1.02 1.02 1.04 -0.64%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.48 1.56 1.53 1.39 1.38 1.44 1.34 6.84%
EPS -0.03 0.04 0.05 0.00 0.00 -0.33 -0.02 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2458 0.2442 0.259 0.2186 0.2533 0.2533 0.2746 -7.11%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.14 1.05 1.00 1.10 1.14 1.18 1.10 -
P/RPS 18.42 16.48 16.39 16.95 20.58 20.31 21.61 -10.09%
P/EPS -1,036.36 725.09 555.56 11,000.00 35,223.08 -88.89 -1,571.43 -24.21%
EY -0.10 0.14 0.18 0.01 0.00 -1.13 -0.06 40.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.05 0.97 1.08 1.12 1.16 1.06 3.11%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 28/02/12 24/11/11 24/08/11 27/05/11 25/02/11 29/11/10 -
Price 1.20 1.12 0.98 0.96 1.16 1.12 1.08 -
P/RPS 19.39 17.58 16.06 14.79 20.94 19.27 21.22 -5.83%
P/EPS -1,090.91 773.43 544.44 9,600.00 35,841.03 -84.37 -1,542.86 -20.61%
EY -0.09 0.13 0.18 0.01 0.00 -1.19 -0.06 31.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.12 0.95 0.94 1.14 1.10 1.04 8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment