[PGLOBE] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 2012.5%
YoY- 344.93%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 13,522 11,134 11,792 11,460 10,036 8,513 11,709 2.32%
PBT -824 1,719 -81 338 -137 -11,597 -1,268 -6.65%
Tax -216 0 0 0 -1 337 933 -
NP -1,040 1,719 -81 338 -138 -11,260 -335 19.85%
-
NP to SH -1,040 1,719 -81 338 -138 -11,260 -335 19.85%
-
Tax Rate - 0.00% - 0.00% - - - -
Total Cost 14,562 9,415 11,873 11,122 10,174 19,773 12,044 3.08%
-
Net Worth 193,142 190,383 206,550 193,411 205,028 138,737 160,675 2.98%
Dividend
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 193,142 190,383 206,550 193,411 205,028 138,737 160,675 2.98%
NOSH 185,714 184,838 202,500 187,777 197,142 61,936 62,037 19.16%
Ratio Analysis
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -7.69% 15.44% -0.69% 2.95% -1.38% -132.27% -2.86% -
ROE -0.54% 0.90% -0.04% 0.17% -0.07% -8.12% -0.21% -
Per Share
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 7.28 6.02 5.82 6.10 5.09 13.74 18.87 -14.12%
EPS -0.56 0.93 -0.04 0.18 -0.07 -18.18 -0.54 0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.03 1.02 1.03 1.04 2.24 2.59 -13.57%
Adjusted Per Share Value based on latest NOSH - 187,777
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 1.82 1.50 1.58 1.54 1.35 1.14 1.57 2.39%
EPS -0.14 0.23 -0.01 0.05 -0.02 -1.51 -0.04 22.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2594 0.2557 0.2774 0.2598 0.2754 0.1863 0.2158 2.98%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/12/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.40 1.26 1.17 1.00 1.10 1.48 1.17 -
P/RPS 0.00 20.92 20.09 16.39 21.61 10.77 6.20 -
P/EPS 0.00 135.48 -2,925.00 555.56 -1,571.43 -8.14 -216.67 -
EY 0.00 0.74 -0.03 0.18 -0.06 -12.28 -0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.22 1.15 0.97 1.06 0.66 0.45 13.06%
Price Multiplier on Announcement Date
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/02/15 28/11/13 27/11/12 24/11/11 29/11/10 26/11/09 14/11/08 -
Price 1.56 1.28 1.10 0.98 1.08 1.50 1.05 -
P/RPS 0.00 21.25 18.89 16.06 21.22 10.91 5.56 -
P/EPS 0.00 137.63 -2,750.00 544.44 -1,542.86 -8.25 -194.44 -
EY 0.00 0.73 -0.04 0.18 -0.06 -12.12 -0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.24 1.08 0.95 1.04 0.67 0.41 16.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment