[PGLOBE] QoQ TTM Result on 30-Sep-2015 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 0.4%
YoY- 3567.35%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 49,287 49,451 54,570 54,087 55,334 54,920 53,537 -5.36%
PBT -1,099 1,072 77,082 76,294 75,917 74,664 466 -
Tax -1,163 -962 -1,101 -1,268 -690 -794 -216 207.51%
NP -2,262 110 75,981 75,026 75,227 73,870 250 -
-
NP to SH -2,176 287 76,182 75,474 75,177 73,938 250 -
-
Tax Rate - 89.74% 1.43% 1.66% 0.91% 1.06% 46.35% -
Total Cost 51,549 49,341 -21,411 -20,939 -19,893 -18,950 53,287 -2.18%
-
Net Worth 242,723 239,545 239,777 245,818 241,744 267,939 193,142 16.47%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 27,910 27,910 27,910 27,910 - -
Div Payout % - - 36.64% 36.98% 37.13% 37.75% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 242,723 239,545 239,777 245,818 241,744 267,939 193,142 16.47%
NOSH 188,157 185,694 184,444 189,090 185,957 186,069 185,714 0.87%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -4.59% 0.22% 139.24% 138.71% 135.95% 134.50% 0.47% -
ROE -0.90% 0.12% 31.77% 30.70% 31.10% 27.59% 0.13% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 26.19 26.63 29.59 28.60 29.76 29.52 28.83 -6.20%
EPS -1.16 0.15 41.30 39.91 40.43 39.74 0.13 -
DPS 0.00 0.00 15.13 15.00 15.01 15.00 0.00 -
NAPS 1.29 1.29 1.30 1.30 1.30 1.44 1.04 15.45%
Adjusted Per Share Value based on latest NOSH - 189,090
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.62 6.64 7.33 7.26 7.43 7.38 7.19 -5.36%
EPS -0.29 0.04 10.23 10.14 10.10 9.93 0.03 -
DPS 0.00 0.00 3.75 3.75 3.75 3.75 0.00 -
NAPS 0.326 0.3217 0.322 0.3301 0.3247 0.3598 0.2594 16.47%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.40 1.40 1.38 1.41 1.49 1.53 1.40 -
P/RPS 5.34 5.26 4.66 4.93 5.01 5.18 4.86 6.48%
P/EPS -121.06 905.83 3.34 3.53 3.69 3.85 1,040.00 -
EY -0.83 0.11 29.93 28.31 27.13 25.97 0.10 -
DY 0.00 0.00 10.97 10.64 10.07 9.80 0.00 -
P/NAPS 1.09 1.09 1.06 1.08 1.15 1.06 1.35 -13.30%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 27/05/16 25/02/16 25/11/15 21/08/15 28/05/15 26/02/15 -
Price 1.40 1.40 1.40 1.45 1.45 1.50 1.56 -
P/RPS 5.34 5.26 4.73 5.07 4.87 5.08 5.41 -0.86%
P/EPS -121.06 905.83 3.39 3.63 3.59 3.77 1,158.86 -
EY -0.83 0.11 29.50 27.53 27.88 26.49 0.09 -
DY 0.00 0.00 10.81 10.34 10.35 10.00 0.00 -
P/NAPS 1.09 1.09 1.08 1.12 1.12 1.04 1.50 -19.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment