[PGLOBE] QoQ Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 11.9%
YoY- 52.69%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 13,249 49,451 39,957 25,952 13,413 68,149 53,536 -60.61%
PBT -409 1,072 2,014 2,050 1,762 75,525 457 -
Tax -97 -829 -523 -474 104 -794 -216 -41.38%
NP -506 243 1,491 1,576 1,866 74,731 241 -
-
NP to SH -715 274 1,624 1,956 1,748 74,799 241 -
-
Tax Rate - 77.33% 25.97% 23.12% -5.90% 1.05% 47.26% -
Total Cost 13,755 49,208 38,466 24,376 11,547 -6,582 53,295 -59.49%
-
Net Worth 242,723 235,639 242,666 242,171 241,744 267,936 192,799 16.60%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 27,399 27,999 - - 27,910 - -
Div Payout % - 10,000.00% 1,724.14% - - 37.31% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 242,723 235,639 242,666 242,171 241,744 267,936 192,799 16.60%
NOSH 188,157 182,666 186,666 186,285 185,957 186,069 185,384 0.99%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -3.82% 0.49% 3.73% 6.07% 13.91% 109.66% 0.45% -
ROE -0.29% 0.12% 0.67% 0.81% 0.72% 27.92% 0.13% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 7.04 27.07 21.41 13.93 7.21 36.63 28.88 -61.01%
EPS -0.38 0.15 0.87 1.05 0.94 40.20 0.13 -
DPS 0.00 15.00 15.00 0.00 0.00 15.00 0.00 -
NAPS 1.29 1.29 1.30 1.30 1.30 1.44 1.04 15.45%
Adjusted Per Share Value based on latest NOSH - 189,090
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.78 6.64 5.37 3.49 1.80 9.15 7.19 -60.60%
EPS -0.10 0.04 0.22 0.26 0.23 10.05 0.03 -
DPS 0.00 3.68 3.76 0.00 0.00 3.75 0.00 -
NAPS 0.326 0.3165 0.3259 0.3252 0.3247 0.3598 0.2589 16.62%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.40 1.40 1.38 1.41 1.49 1.53 1.40 -
P/RPS 19.88 5.17 6.45 10.12 20.66 0.00 0.00 -
P/EPS -368.42 933.33 158.62 134.29 158.51 0.00 0.00 -
EY -0.27 0.11 0.63 0.74 0.63 0.00 0.00 -
DY 0.00 10.71 10.87 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.09 1.06 1.08 1.15 1.06 0.97 8.09%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 27/05/16 25/02/16 25/11/15 21/08/15 28/05/15 26/02/15 -
Price 1.40 1.40 1.40 1.45 1.45 1.50 1.56 -
P/RPS 19.88 5.17 6.54 10.41 20.10 0.00 0.00 -
P/EPS -368.42 933.33 160.92 138.10 154.26 0.00 0.00 -
EY -0.27 0.11 0.62 0.72 0.65 0.00 0.00 -
DY 0.00 10.71 10.71 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.09 1.08 1.12 1.12 1.04 1.08 0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment