[MPI] YoY TTM Result on 31-Dec-2000 [#2]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
07-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 2.7%
YoY- 140.99%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 992,317 839,606 871,964 1,644,518 720,285 -0.33%
PBT 90,694 26,729 26,622 537,857 233,559 0.98%
Tax -9,814 -23,308 -19,403 -177,422 -83,997 2.26%
NP 80,880 3,421 7,219 360,435 149,562 0.64%
-
NP to SH 80,880 3,421 -10,485 360,435 149,562 0.64%
-
Tax Rate 10.82% 87.20% 72.88% 32.99% 35.96% -
Total Cost 911,437 836,185 864,745 1,284,083 570,723 -0.48%
-
Net Worth 666,403 674,209 770,265 856,177 673,068 0.01%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 68,914 80,767 101,445 132,771 - -100.00%
Div Payout % 85.21% 2,360.92% 0.00% 36.84% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 666,403 674,209 770,265 856,177 673,068 0.01%
NOSH 198,926 196,562 199,035 200,041 203,344 0.02%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 8.15% 0.41% 0.83% 21.92% 20.76% -
ROE 12.14% 0.51% -1.36% 42.10% 22.22% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 498.84 427.14 438.10 822.09 354.22 -0.35%
EPS 40.66 1.74 -5.27 180.18 73.55 0.61%
DPS 34.82 40.80 50.80 65.80 0.00 -100.00%
NAPS 3.35 3.43 3.87 4.28 3.31 -0.01%
Adjusted Per Share Value based on latest NOSH - 200,041
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 498.02 421.38 437.62 825.34 361.49 -0.33%
EPS 40.59 1.72 -5.26 180.89 75.06 0.64%
DPS 34.59 40.54 50.91 66.63 0.00 -100.00%
NAPS 3.3445 3.3837 3.8658 4.2969 3.378 0.01%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 17.00 13.90 15.70 15.60 0.00 -
P/RPS 3.41 3.25 3.58 1.90 0.00 -100.00%
P/EPS 41.81 798.66 -298.03 8.66 0.00 -100.00%
EY 2.39 0.13 -0.34 11.55 0.00 -100.00%
DY 2.05 2.94 3.24 4.22 0.00 -100.00%
P/NAPS 5.07 4.05 4.06 3.64 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 18/02/04 23/01/03 06/02/02 07/02/01 - -
Price 18.00 13.60 16.50 18.10 0.00 -
P/RPS 3.61 3.18 3.77 2.20 0.00 -100.00%
P/EPS 44.27 781.42 -313.22 10.05 0.00 -100.00%
EY 2.26 0.13 -0.32 9.95 0.00 -100.00%
DY 1.93 3.00 3.08 3.64 0.00 -100.00%
P/NAPS 5.37 3.97 4.26 4.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment