[MPI] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
07-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -0.09%
YoY- 11.53%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 178,816 212,040 300,417 406,819 431,406 427,701 378,592 -39.32%
PBT -13,667 -10,370 57,953 133,383 136,691 145,606 122,177 -
Tax 13,667 10,370 -22,558 -41,764 -44,990 -47,239 -43,429 -
NP 0 0 35,395 91,619 91,701 98,367 78,748 -
-
NP to SH -16,831 -17,704 35,395 91,619 91,701 98,367 78,748 -
-
Tax Rate - - 38.92% 31.31% 32.91% 32.44% 35.55% -
Total Cost 178,816 212,040 265,022 315,200 339,705 329,334 299,844 -29.12%
-
Net Worth 778,186 797,674 889,874 856,177 860,702 798,723 761,027 1.49%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 59,991 - - 72,759 - -
Div Payout % - - 169.49% - - 73.97% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 778,186 797,674 889,874 856,177 860,702 798,723 761,027 1.49%
NOSH 198,011 198,921 199,971 200,041 201,098 203,237 203,483 -1.79%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 11.78% 22.52% 21.26% 23.00% 20.80% -
ROE -2.16% -2.22% 3.98% 10.70% 10.65% 12.32% 10.35% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 90.31 106.59 150.23 203.37 214.52 210.44 186.06 -38.21%
EPS -8.50 -8.90 17.70 45.80 45.60 48.40 38.70 -
DPS 0.00 0.00 30.00 0.00 0.00 35.80 0.00 -
NAPS 3.93 4.01 4.45 4.28 4.28 3.93 3.74 3.35%
Adjusted Per Share Value based on latest NOSH - 200,041
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 89.74 106.42 150.77 204.17 216.51 214.65 190.01 -39.32%
EPS -8.45 -8.89 17.76 45.98 46.02 49.37 39.52 -
DPS 0.00 0.00 30.11 0.00 0.00 36.52 0.00 -
NAPS 3.9055 4.0033 4.4661 4.2969 4.3197 4.0086 3.8194 1.49%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 10.50 13.20 12.30 15.60 25.25 39.00 51.00 -
P/RPS 11.63 12.38 8.19 7.67 11.77 18.53 27.41 -43.50%
P/EPS -123.53 -148.31 69.49 34.06 55.37 80.58 131.78 -
EY -0.81 -0.67 1.44 2.94 1.81 1.24 0.76 -
DY 0.00 0.00 2.44 0.00 0.00 0.92 0.00 -
P/NAPS 2.67 3.29 2.76 3.64 5.90 9.92 13.64 -66.25%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 12/11/01 27/08/01 02/05/01 07/02/01 16/10/00 21/08/00 02/05/00 -
Price 11.60 13.60 12.00 18.10 19.90 34.75 44.00 -
P/RPS 12.85 12.76 7.99 8.90 9.28 16.51 23.65 -33.38%
P/EPS -136.47 -152.81 67.80 39.52 43.64 71.80 113.70 -
EY -0.73 -0.65 1.48 2.53 2.29 1.39 0.88 -
DY 0.00 0.00 2.50 0.00 0.00 1.03 0.00 -
P/NAPS 2.95 3.39 2.70 4.23 4.65 8.84 11.76 -60.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment