[MUIIND] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -1411.51%
YoY- -208.75%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 251,642 240,007 236,121 239,191 278,860 172,459 269,519 -1.13%
PBT 36,909 12,028 15,180 -47,272 48,404 -231,837 -357,774 -
Tax -9,508 -6,402 4,134 -8,280 3,837 5,050 70,735 -
NP 27,401 5,626 19,314 -55,552 52,241 -226,787 -287,039 -
-
NP to SH 20,524 2,179 17,786 -47,857 44,008 -214,827 -296,967 -
-
Tax Rate 25.76% 53.23% -27.23% - -7.93% - - -
Total Cost 224,241 234,381 216,807 294,743 226,619 399,246 556,558 -14.05%
-
Net Worth 703,720 661,850 686,611 700,448 840,058 832,742 1,405,160 -10.88%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 703,720 661,850 686,611 700,448 840,058 832,742 1,405,160 -10.88%
NOSH 2,026,261 2,004,999 1,947,282 1,941,914 1,942,780 1,940,671 1,941,097 0.71%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 10.89% 2.34% 8.18% -23.22% 18.73% -131.50% -106.50% -
ROE 2.92% 0.33% 2.59% -6.83% 5.24% -25.80% -21.13% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 12.42 11.97 12.13 12.32 14.35 8.89 13.88 -1.83%
EPS 1.01 0.11 0.92 -2.47 2.27 -11.07 -15.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3473 0.3301 0.3526 0.3607 0.4324 0.4291 0.7239 -11.51%
Adjusted Per Share Value based on latest NOSH - 1,941,914
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 7.79 7.43 7.31 7.41 8.63 5.34 8.35 -1.14%
EPS 0.64 0.07 0.55 -1.48 1.36 -6.65 -9.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2179 0.2049 0.2126 0.2169 0.2601 0.2579 0.4351 -10.88%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.23 0.20 0.21 0.16 0.36 0.20 0.08 -
P/RPS 1.85 1.67 1.73 1.30 2.51 2.25 0.58 21.31%
P/EPS 22.71 184.03 22.99 -6.49 15.89 -1.81 -0.52 -
EY 4.40 0.54 4.35 -15.40 6.29 -55.35 -191.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.61 0.60 0.44 0.83 0.47 0.11 34.78%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 28/02/11 24/02/10 26/02/09 27/02/08 28/02/07 28/02/06 -
Price 0.24 0.22 0.19 0.14 0.28 0.28 0.12 -
P/RPS 1.93 1.84 1.57 1.14 1.95 3.15 0.86 14.41%
P/EPS 23.69 202.43 20.80 -5.68 12.36 -2.53 -0.78 -
EY 4.22 0.49 4.81 -17.60 8.09 -39.53 -127.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.67 0.54 0.39 0.65 0.65 0.17 26.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment