[DUTALND] YoY TTM Result on 31-Mar-2002 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 1.14%
YoY- -122.56%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 160,086 237,376 247,837 256,136 326,811 221,104 -6.25%
PBT -82,330 -123,921 -88,259 -80,655 -41,874 -53,719 8.90%
Tax 3,690 26,674 -7,631 38,470 69,269 53,719 -41.45%
NP -78,640 -97,247 -95,890 -42,185 27,395 0 -
-
NP to SH -78,640 -97,247 -95,890 -77,404 -34,779 -46,413 11.11%
-
Tax Rate - - - - - - -
Total Cost 238,726 334,623 343,727 298,321 299,416 221,104 1.54%
-
Net Worth -443,340 -377,106 -266,720 -176,540 -79,985 -3,668,400 -34.45%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -443,340 -377,106 -266,720 -176,540 -79,985 -3,668,400 -34.45%
NOSH 392,336 392,819 392,235 392,311 399,925 407,600 -0.76%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -49.12% -40.97% -38.69% -16.47% 8.38% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 40.80 60.43 63.19 65.29 81.72 54.25 -5.53%
EPS -20.04 -24.76 -24.45 -19.73 -8.70 -11.39 11.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.13 -0.96 -0.68 -0.45 -0.20 -9.00 -33.95%
Adjusted Per Share Value based on latest NOSH - 392,311
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 19.65 29.14 30.43 31.45 40.12 27.15 -6.25%
EPS -9.66 -11.94 -11.77 -9.50 -4.27 -5.70 11.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5443 -0.463 -0.3275 -0.2168 -0.0982 -4.5039 -34.45%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.00 1.30 0.80 0.90 1.20 6.00 -
P/RPS 2.45 2.15 1.27 1.38 1.47 11.06 -26.01%
P/EPS -4.99 -5.25 -3.27 -4.56 -13.80 -52.69 -37.57%
EY -20.04 -19.04 -30.56 -21.92 -7.25 -1.90 60.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/05/05 26/05/04 29/05/03 29/05/02 25/05/01 - -
Price 1.00 1.30 0.75 0.90 1.30 0.00 -
P/RPS 2.45 2.15 1.19 1.38 1.59 0.00 -
P/EPS -4.99 -5.25 -3.07 -4.56 -14.95 0.00 -
EY -20.04 -19.04 -32.60 -21.92 -6.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment