[ORIENT] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -1.5%
YoY- -49.9%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 1,050,145 889,255 661,803 707,228 850,571 780,675 899,632 2.61%
PBT 79,681 74,171 31,905 68,974 143,293 47,776 159,635 -10.93%
Tax -18,110 -22,222 -12,492 -14,465 -20,568 -9,781 -46,421 -14.51%
NP 61,571 51,949 19,413 54,509 122,725 37,995 113,214 -9.64%
-
NP to SH 59,054 51,600 20,624 52,178 104,148 22,572 91,234 -6.98%
-
Tax Rate 22.73% 29.96% 39.15% 20.97% 14.35% 20.47% 29.08% -
Total Cost 988,574 837,306 642,390 652,719 727,846 742,680 786,418 3.88%
-
Net Worth 5,271,934 4,837,624 4,638,598 4,528,628 4,294,631 4,610,082 3,789,596 5.65%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 37,218 - - - - - - -
Div Payout % 63.03% - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 5,271,934 4,837,624 4,638,598 4,528,628 4,294,631 4,610,082 3,789,596 5.65%
NOSH 620,315 620,192 621,204 620,428 620,297 620,109 516,906 3.08%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 5.86% 5.84% 2.93% 7.71% 14.43% 4.87% 12.58% -
ROE 1.12% 1.07% 0.44% 1.15% 2.43% 0.49% 2.41% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 169.29 143.38 106.54 113.99 137.12 125.89 174.04 -0.45%
EPS 9.52 8.32 3.32 8.41 16.79 3.64 17.65 -9.77%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.4988 7.8002 7.4671 7.2992 6.9235 7.4343 7.3313 2.49%
Adjusted Per Share Value based on latest NOSH - 620,428
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 169.27 143.34 106.67 114.00 137.10 125.84 145.01 2.61%
EPS 9.52 8.32 3.32 8.41 16.79 3.64 14.71 -6.99%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.4977 7.7977 7.4769 7.2996 6.9224 7.4309 6.1084 5.65%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 7.06 7.71 9.85 6.70 5.17 6.18 5.45 -
P/RPS 4.17 5.38 9.25 5.88 3.77 4.91 3.13 4.89%
P/EPS 74.16 92.67 296.69 79.67 30.79 169.78 30.88 15.71%
EY 1.35 1.08 0.34 1.26 3.25 0.59 3.24 -13.57%
DY 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.99 1.32 0.92 0.75 0.83 0.74 1.93%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 19/08/15 21/08/14 28/08/13 27/08/12 25/08/11 30/08/10 27/08/09 -
Price 6.61 7.90 8.30 7.90 4.70 5.15 5.40 -
P/RPS 3.90 5.51 7.79 6.93 3.43 4.09 3.10 3.89%
P/EPS 69.43 94.95 250.00 93.94 27.99 141.48 30.59 14.63%
EY 1.44 1.05 0.40 1.06 3.57 0.71 3.27 -12.77%
DY 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.01 1.11 1.08 0.68 0.69 0.74 0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment