[ORIENT] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 5.66%
YoY- 14.45%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 1,874,329 1,616,793 1,082,139 1,050,145 889,255 661,803 707,228 17.62%
PBT 251,755 118,508 -59,746 79,681 74,171 31,905 68,974 24.07%
Tax -33,663 -14,196 -11,362 -18,110 -22,222 -12,492 -14,465 15.10%
NP 218,092 104,312 -71,108 61,571 51,949 19,413 54,509 25.98%
-
NP to SH 219,987 114,360 -12,593 59,054 51,600 20,624 52,178 27.08%
-
Tax Rate 13.37% 11.98% - 22.73% 29.96% 39.15% 20.97% -
Total Cost 1,656,237 1,512,481 1,153,247 988,574 837,306 642,390 652,719 16.78%
-
Net Worth 6,345,868 5,999,587 5,511,949 5,271,934 4,837,624 4,638,598 4,528,628 5.78%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 37,221 37,230 37,220 37,218 - - - -
Div Payout % 16.92% 32.56% 0.00% 63.03% - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 6,345,868 5,999,587 5,511,949 5,271,934 4,837,624 4,638,598 4,528,628 5.78%
NOSH 620,393 620,510 620,344 620,315 620,192 621,204 620,428 -0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 11.64% 6.45% -6.57% 5.86% 5.84% 2.93% 7.71% -
ROE 3.47% 1.91% -0.23% 1.12% 1.07% 0.44% 1.15% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 302.13 260.56 174.44 169.29 143.38 106.54 113.99 17.63%
EPS 35.46 18.43 -2.03 9.52 8.32 3.32 8.41 27.08%
DPS 6.00 6.00 6.00 6.00 0.00 0.00 0.00 -
NAPS 10.2293 9.6688 8.8853 8.4988 7.8002 7.4671 7.2992 5.78%
Adjusted Per Share Value based on latest NOSH - 620,315
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 302.12 260.61 174.43 169.27 143.34 106.67 114.00 17.62%
EPS 35.46 18.43 -2.03 9.52 8.32 3.32 8.41 27.08%
DPS 6.00 6.00 6.00 6.00 0.00 0.00 0.00 -
NAPS 10.2288 9.6706 8.8846 8.4977 7.7977 7.4769 7.2996 5.78%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 6.14 6.67 6.63 7.06 7.71 9.85 6.70 -
P/RPS 2.03 2.56 3.80 4.17 5.38 9.25 5.88 -16.23%
P/EPS 17.31 36.19 -326.60 74.16 92.67 296.69 79.67 -22.45%
EY 5.78 2.76 -0.31 1.35 1.08 0.34 1.26 28.88%
DY 0.98 0.90 0.90 0.85 0.00 0.00 0.00 -
P/NAPS 0.60 0.69 0.75 0.83 0.99 1.32 0.92 -6.87%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 23/08/17 23/08/16 19/08/15 21/08/14 28/08/13 27/08/12 -
Price 6.14 6.60 7.10 6.61 7.90 8.30 7.90 -
P/RPS 2.03 2.53 4.07 3.90 5.51 7.79 6.93 -18.49%
P/EPS 17.31 35.81 -349.75 69.43 94.95 250.00 93.94 -24.55%
EY 5.78 2.79 -0.29 1.44 1.05 0.40 1.06 32.65%
DY 0.98 0.91 0.85 0.91 0.00 0.00 0.00 -
P/NAPS 0.60 0.68 0.80 0.78 1.01 1.11 1.08 -9.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment