[ORIENT] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 233.17%
YoY- 119.46%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 4,757,308 3,857,636 3,759,844 3,561,184 3,825,552 5,558,928 5,922,892 -3.58%
PBT 1,653,684 610,700 1,763,852 911,860 -672,604 602,236 210,932 40.90%
Tax -341,996 -84,824 -376,900 -141,592 -59,148 -168,188 -105,116 21.70%
NP 1,311,688 525,876 1,386,952 770,268 -731,752 434,048 105,816 52.07%
-
NP to SH 1,277,904 376,944 1,071,372 488,188 -327,084 372,672 243,860 31.75%
-
Tax Rate 20.68% 13.89% 21.37% 15.53% - 27.93% 49.83% -
Total Cost 3,445,620 3,331,760 2,372,892 2,790,916 4,557,304 5,124,880 5,817,076 -8.35%
-
Net Worth 7,825,928 7,114,249 6,979,320 6,729,563 6,267,269 6,648,295 6,311,873 3.64%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 496,289 496,289 248,144 347,402 446,660 694,805 694,805 -5.44%
Div Payout % 38.84% 131.66% 23.16% 71.16% 0.00% 186.44% 284.92% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 7,825,928 7,114,249 6,979,320 6,729,563 6,267,269 6,648,295 6,311,873 3.64%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 27.57% 13.63% 36.89% 21.63% -19.13% 7.81% 1.79% -
ROE 16.33% 5.30% 15.35% 7.25% -5.22% 5.61% 3.86% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 766.86 621.84 606.07 574.05 616.66 896.08 954.75 -3.58%
EPS 206.00 60.76 172.72 78.68 -52.72 60.08 39.32 31.75%
DPS 80.00 80.00 40.00 56.00 72.00 112.00 112.00 -5.44%
NAPS 12.6151 11.4679 11.2504 10.8478 10.1026 10.7168 10.1745 3.64%
Adjusted Per Share Value based on latest NOSH - 620,393
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 766.82 621.81 606.04 574.02 616.63 896.03 954.70 -3.58%
EPS 205.98 60.76 172.69 78.69 -52.72 60.07 39.31 31.75%
DPS 80.00 80.00 40.00 56.00 72.00 111.99 111.99 -5.44%
NAPS 12.6145 11.4673 11.2498 10.8473 10.1021 10.7163 10.174 3.64%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 6.34 6.63 6.09 5.19 4.99 6.44 6.23 -
P/RPS 0.83 1.07 1.00 0.90 0.81 0.72 0.65 4.15%
P/EPS 3.08 10.91 3.53 6.60 -9.46 10.72 15.85 -23.87%
EY 32.49 9.16 28.36 15.16 -10.57 9.33 6.31 31.37%
DY 12.62 12.07 6.57 10.79 14.43 17.39 17.98 -5.72%
P/NAPS 0.50 0.58 0.54 0.48 0.49 0.60 0.61 -3.25%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 30/05/23 26/05/22 28/05/21 30/06/20 29/05/19 30/05/18 -
Price 6.72 6.74 7.04 5.18 5.66 6.66 6.45 -
P/RPS 0.88 1.08 1.16 0.90 0.92 0.74 0.68 4.38%
P/EPS 3.26 11.09 4.08 6.58 -10.74 11.09 16.41 -23.59%
EY 30.65 9.02 24.53 15.19 -9.32 9.02 6.09 30.87%
DY 11.90 11.87 5.68 10.81 12.72 16.82 17.36 -6.09%
P/NAPS 0.53 0.59 0.63 0.48 0.56 0.62 0.63 -2.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment