[MAXIM] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -168.16%
YoY- -1505.98%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 149 124 15,467 14,743 16,308 16,847 12,048 -51.87%
PBT -12,227 907 1,327 -3,613 50 878 6,666 -
Tax -627 -393 -483 84 201 278 -734 -2.58%
NP -12,854 514 844 -3,529 251 1,156 5,932 -
-
NP to SH -12,811 514 844 -3,529 251 1,156 5,932 -
-
Tax Rate - 43.33% 36.40% - -402.00% -31.66% 11.01% -
Total Cost 13,003 -390 14,623 18,272 16,057 15,691 6,116 13.38%
-
Net Worth 243,101 259,705 321,264 380,470 396,022 135,751 115,988 13.11%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 243,101 259,705 321,264 380,470 396,022 135,751 115,988 13.11%
NOSH 303,877 270,526 272,258 275,703 278,888 110,367 110,465 18.35%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -8,626.85% 414.52% 5.46% -23.94% 1.54% 6.86% 49.24% -
ROE -5.27% 0.20% 0.26% -0.93% 0.06% 0.85% 5.11% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.05 0.05 5.68 5.35 5.85 15.26 10.91 -59.21%
EPS -4.25 0.19 0.31 -1.28 0.09 1.05 5.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.96 1.18 1.38 1.42 1.23 1.05 -4.42%
Adjusted Per Share Value based on latest NOSH - 275,703
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.02 0.02 2.10 2.01 2.22 2.29 1.64 -51.99%
EPS -1.74 0.07 0.11 -0.48 0.03 0.16 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3306 0.3532 0.4369 0.5175 0.5386 0.1846 0.1578 13.10%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.52 0.39 0.31 0.34 0.50 1.57 1.74 -
P/RPS 1,060.51 850.85 5.46 6.36 8.55 10.29 15.95 101.14%
P/EPS -12.33 205.26 100.00 -26.56 555.56 149.89 32.40 -
EY -8.11 0.49 1.00 -3.76 0.18 0.67 3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.41 0.26 0.25 0.35 1.28 1.66 -14.45%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 24/08/11 26/08/10 27/08/09 29/08/08 29/08/07 30/08/06 -
Price 0.38 0.74 0.23 0.31 0.49 1.23 1.71 -
P/RPS 774.99 1,614.43 4.05 5.80 8.38 8.06 15.68 91.45%
P/EPS -9.01 389.47 74.19 -24.22 544.44 117.43 31.84 -
EY -11.09 0.26 1.35 -4.13 0.18 0.85 3.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.77 0.19 0.22 0.35 1.00 1.63 -18.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment